|
End-of-day quote
Thailand S.E.
21/10/2026
|
5-day change | 1st Jan Change | ||
| 2.920 THB | 0.00% |
|
0.00% | +18.70% |
Company Valuation: Dental Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,766 | 1,492 | 1,033 | 841.8 | 999.2 | - |
| Change | - | -15.53% | -30.73% | -18.54% | 18.7% | - |
| Enterprise Value (EV) | 1,766 | 1,492 | 1,033 | 841.8 | 999.2 | 999.2 |
| Change | - | -15.53% | -30.73% | -18.54% | 18.7% | 0% |
| P/E | 30.5x | - | - | - | - | - |
| PBR | - | 2.55x | 1.33x | 1.01x | 1.54x | 1.46x |
| PEG | - | - | - | - | - | - |
| Capitalization / Revenue | - | 1.61x | 1.08x | 0.8x | 0.83x | 0.73x |
| EV / Revenue | - | 0x | 0x | 0x | 0.83x | 0.73x |
| EV / EBITDA | - | 0x | 0x | 0x | 5.49x | 4.92x |
| EV / EBIT | - | 0x | 0x | 0x | 7.19x | 6.28x |
| EV / FCF | - | 0x | 0x | 0x | 4.67x | 5.18x |
| FCF Yield | - | 8.65% | 9.25% | 9.94% | 21.4% | 19.3% |
| Dividend per Share 2 | - | 0.12 | 0.09 | 0.15 | 0.09 | 0.09 |
| Rate of return | - | 2.75% | 2.98% | 6.1% | 3.08% | 3.08% |
| EPS 2 | 0.1692 | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | - | 927.3 | 954.4 | 1,047 | 1,204 | 1,374 |
| EBITDA 1 | - | 147.3 | 121.8 | 166.3 | 182 | 203 |
| EBIT 1 | - | 108.7 | 81.09 | 123.9 | 139 | 159 |
| Net income | 57,500 | - | - | - | - | - |
| Net Debt | - | - | - | - | - | - |
| Reference price 2 | 5.162 | 4.360 | 3.020 | 2.460 | 2.920 | 2.920 |
| Nbr of stocks (in thousands) | 342,196 | 342,196 | 342,196 | 342,196 | 342,196 | - |
| Announcement Date | 2/27/23 A | 2/29/24 A | 2/27/25 A | 2/20/26 A | - | - |
1THB in Million2THB
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | 3.08% | 29.73M | |
| 13.79x | 0.41x | 8.67x | 2.81% | 121B | |
| 15.71x | 1.92x | 9.59x | 0.67% | 101B | |
| -286.69x | 19.74x | -337.14x | -.--% | 58.51B | |
| 23.32x | 2.6x | 13.2x | 1.39% | 26.17B | |
| 23.19x | 2.13x | 12.18x | 0.9% | 26.21B | |
| 8.27x | 1.47x | 6.67x | -.--% | 21.93B | |
| 29.86x | 5.44x | 22.58x | 2.33% | 20.37B | |
| 20.4x | 1.82x | 9.17x | 3.48% | 19.16B | |
| 30.92x | 2.89x | 12.98x | 1.45% | 17.12B | |
| Average | -13.47x | 4.27x | -26.90x | 1.61% | 41.15B | |
| Weighted average by Cap. | -25.74x | 4.25x | -38.98x | 1.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- D Stock
- Valuation Dental Corporation
Select your edition
All financial news and data tailored to specific country editions
