Valuation DELFINGEN Börse Stuttgart

Stocks

Delayed Börse Stuttgart Other stock markets 19:33:19 09/07/2026 +03			5-day change	1st Jan Change
29.20 ^EUR	-2.99%		-2.59%	-11.21%

05-06	Axa, BNP Paribas, Scor, TotalEnergies, Veolia... stocks to watch today in Paris
05-05	Bonduelle, Delfingen, Viridien... stocks to watch tomorrow in Paris

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	116.8	128.9	38.44	88.31	77.73	-	-
Change	-	10.36%	-70.18%	129.76%	-11.98%	-	-
Enterprise Value (EV) ¹	116.8	276.3	185	214.3	195.4	177.8	155
Change	-	136.55%	-33.03%	15.82%	-8.83%	-9.01%	-12.8%
P/E	14.3x	18.7x	-294x	6.98x	5.99x	5.24x	4.05x
PBR	-	0.88x	0.26x	0.61x	-	-	-
PEG	-	-1.2x	3x	-0x	2.16x	0.4x	0.1x
Capitalization / Revenue	-	0.28x	0.09x	0.22x	0.2x	0.2x	0.18x
EV / Revenue	-	0.61x	0.44x	0.54x	0.51x	0.46x	0.36x
EV / EBITDA	-	5.64x	4.01x	3.89x	3.71x	3.38x	2.6x
EV / EBIT	-	9.83x	7.77x	7.24x	6.89x	6.23x	4.48x
EV / FCF	-	11.8x	12.4x	5.45x	16.3x	8.93x	-
FCF Yield	-	8.47%	8.05%	18.4%	6.14%	11.2%	-
Dividend per Share ²	-	1.15	0.77	1.73	2.02	2.36	-
Rate of return	-	2.33%	5.24%	5.1%	6.76%	7.89%	-
EPS ²	3.11	2.64	-0.05	4.86	4.995	5.71	7.39
Distribution rate	-	43.6%	-1,540%	35.6%	40.4%	41.3%	-
Net sales ¹	-	456.7	423.7	400.3	382.1	385.5	429
EBITDA ¹	-	49	46.2	55.1	52.6	52.65	59.7
EBIT ¹	-	28.1	23.8	29.6	28.35	28.55	34.6
Net income ¹	8.145	6.9	-0.118	12.63	13	14.9	19.2
Net Debt ¹	-	147.4	146.6	126	117.6	100	77.3
Reference price ²	44.50	49.30	14.70	33.90	29.90	29.90	29.90
Nbr of stocks (in thousands)	2,625	2,615	2,615	2,605	2,600	-	-
Announcement Date	4/29/23 A	4/2/24 A	3/31/25 A	4/28/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SUMITOMO ELECTRIC INDUSTRIES, LTD.	21.37x	1.44x	11.16x	1.76%	45.29B
DENSO CORPORATION	12.09x	0.64x	5.38x	3.76%	32.19B
HYUNDAI MOBIS CO.,LTD	10.32x	0.63x	8.24x	1.42%	28.84B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	13.04x	2.4x	8.44x	4.48%	19.26B
MAGNA INTERNATIONAL INC.	10.33x	0.49x	4.78x	3.15%	17.11B
CONTINENTAL AG	11.79x	1.04x	5.99x	4.25%	16.08B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	36.6x	1.28x	14.05x	0.6%	15.48B
NINGBO TUOPU GROUP CO.,LTD.	29.59x	2.74x	16.29x	1.03%	13.98B
BORGWARNER INC.	12.8x	1.01x	6.66x	1.04%	13.17B
Average	17.55x	1.30x	9.00x	2.39%	22.38B
Weighted average by Cap.	16.99x	1.23x	8.89x	2.42%