|
Real-time Estimate
Cboe BZX
18:17:20 28/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 4.735 USD | +0.32% |
|
-3.19% | -26.60% |
| 10-15 | Dauch Facing Softer-Than-Expected Ram Heavy-Duty Production, Inflationary Cost Pressure, BofA Says | MT |
| 10-15 | BofA Securities Adjusts Price Target on Dauch Corporation to $5 From $10 | MT |
Company Valuation: Dauch Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,064 | 895.8 | 1,031 | 685.5 | 760.8 | 1,121 | - | - |
| Change | - | -15.82% | 15.13% | -33.53% | 10.99% | 47.4% | - | - |
| Enterprise Value (EV) 1 | 3,638 | 3,305 | 3,280 | 2,757 | 2,605 | 5,198 | 5,052 | 4,365 |
| Change | - | -9.16% | -0.76% | -15.94% | -5.53% | 99.55% | -2.8% | -13.6% |
| P/E | 187x | 14.8x | -30.4x | 20.1x | -37.7x | -7.97x | 6.08x | 3.86x |
| PBR | 2.42x | 1.43x | 1.7x | 1.22x | 1.25x | 0.74x | 0.7x | 0.62x |
| PEG | - | 0x | 0x | -0x | 0x | -0x | -0x | 0.1x |
| Capitalization / Revenue | 0.21x | 0.15x | 0.17x | 0.11x | 0.13x | 0.1x | 0.1x | 0.1x |
| EV / Revenue | 0.71x | 0.57x | 0.54x | 0.45x | 0.45x | 0.49x | 0.46x | 0.39x |
| EV / EBITDA | 4.37x | 4.42x | 4.73x | 3.68x | 3.51x | 3.76x | 3.31x | 2.69x |
| EV / EBIT | 12.4x | 13x | 19.1x | 10.6x | 11.1x | 11.5x | 8.3x | 6.09x |
| EV / FCF | 10.2x | 10.6x | 16.3x | 12.9x | 16.8x | -42.6x | 15.8x | 9.22x |
| FCF Yield | 9.82% | 9.47% | 6.14% | 7.74% | 5.95% | -2.35% | 6.33% | 10.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.05 | 0.53 | -0.29 | 0.29 | -0.17 | -0.5925 | 0.7767 | 1.224 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5,157 | 5,802 | 6,080 | 6,125 | 5,837 | 10,703 | 11,025 | 11,180 |
| EBITDA 1 | 833.3 | 747.3 | 693.3 | 749.2 | 743 | 1,384 | 1,527 | 1,625 |
| EBIT 1 | 292.7 | 255.2 | 171.8 | 259.4 | 233.7 | 450.5 | 608.8 | 717.2 |
| Net income 1 | 5.9 | 64.3 | -33.6 | 35 | -19.7 | -168 | 192.2 | 181.3 |
| Net Debt 1 | 2,574 | 2,410 | 2,249 | 2,072 | 1,844 | 4,077 | 3,931 | 3,244 |
| Reference price 2 | 9.330 | 7.820 | 8.810 | 5.830 | 6.410 | 4.720 | 4.720 | 4.720 |
| Nbr of stocks (in thousands) | 114,061 | 114,554 | 117,061 | 117,581 | 118,696 | 237,605 | - | - |
| Announcement Date | 2/11/22 A | 2/17/23 A | 2/16/24 A | 2/14/25 A | 2/13/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -7.97x | 0.49x | 3.76x | -.--% | 1.12B | |
| 18.65x | 2.03x | 11.15x | 1.58% | 73.05B | |
| 15.72x | 1.09x | 8.37x | 2.37% | 36.16B | |
| 11.79x | 0.56x | 4.87x | 4.02% | 29.09B | |
| 12.3x | 0.51x | 3.69x | 4.77% | 27.23B | |
| 7.26x | 0.42x | 5.43x | 2.09% | 22.16B | |
| 15.6x | 2.64x | 9.36x | 3.88% | 19.78B | |
| 29.12x | 1.16x | 12.25x | 0.63% | 17.48B | |
| 20.4x | 0.83x | 10.11x | 3.48% | 16.79B | |
| 10.31x | 0.48x | 4.74x | 3.09% | 17.02B | |
| Average | 13.32x | 1.02x | 7.37x | 2.59% | 25.99B | |
| Weighted average by Cap. | 15.76x | 1.24x | 8.21x | 2.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DCH Stock
- Valuation Dauch Corporation
Select your edition
All financial news and data tailored to specific country editions
