|
End-of-day quote
Korea S.E.
16/09/2026
|
5-day change | 1st Jan Change | ||
| 4,850.00 KRW | +1.78% |
|
+3.19% | -2.90% |
| 04-06 | Datasolution Inc wins 29 billion won order | RE |
| 31/10/25 | Datasolution wins 67 billion won order | RE |
Company Valuation: Datasolution, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 117,195 | 103,430 | 88,634 | 83,028 | 72,014 | 81,031 |
| Change | - | -11.75% | -14.31% | -6.32% | -13.27% | 12.52% |
| Enterprise Value (EV) 1 | 103,991 | 83,720 | 66,034 | 63,605 | 51,046 | 64,715 |
| Change | - | -19.49% | -21.13% | -3.68% | -19.75% | 26.78% |
| P/E | 238x | 86.7x | 36.9x | 51.6x | 306x | 77.4x |
| PBR | 4.44x | 3.66x | 2.83x | 2.48x | 2.12x | 2.3x |
| PEG | - | 1x | 0x | -1.6x | -3.6x | 0x |
| Capitalization / Revenue | 1.26x | 1.03x | 0.89x | 0.84x | 0.65x | 0.78x |
| EV / Revenue | 1.12x | 0.83x | 0.67x | 0.64x | 0.46x | 0.62x |
| EV / EBITDA | 30.4x | 21.5x | 11.9x | 14.6x | 15.9x | 14.2x |
| EV / EBIT | 190x | 81.2x | 24.9x | 50.3x | 874x | 53.2x |
| EV / FCF | 26.9x | 9.15x | 29.7x | 29.5x | 323x | -8.21x |
| FCF Yield | 3.71% | 10.9% | 3.36% | 3.39% | 0.31% | -12.2% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 31 | 74.09 | 148.3 | 99.26 | 14.53 | 64.55 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 92,735 | 100,481 | 99,119 | 99,261 | 110,083 | 103,816 |
| EBITDA 1 | 3,421 | 3,897 | 5,555 | 4,367 | 3,219 | 4,565 |
| EBIT 1 | 548.7 | 1,031 | 2,657 | 1,264 | 58.4 | 1,217 |
| Net income 1 | 501.5 | 1,191 | 2,398 | 1,609 | 235.6 | 1,047 |
| Net Debt 1 | -13,203 | -19,710 | -22,600 | -19,422 | -20,968 | -16,316 |
| Reference price 2 | 7,390.00 | 6,420.00 | 5,470.00 | 5,120.00 | 4,440.00 | 4,995.00 |
| Nbr of stocks (in thousands) | 15,859 | 16,111 | 16,204 | 16,216 | 16,219 | 16,222 |
| Announcement Date | 3/1/21 A | 3/1/22 A | 3/1/23 A | 2/29/24 A | 3/1/25 A | 3/1/26 A |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 57.52M | |
| 25.26x | 8.56x | 15.18x | 1.1% | 23.66B | |
| 20.11x | 3.74x | 9.4x | 1.37% | 18.9B | |
| 23.46x | 0.71x | 7.02x | 1.52% | 12.3B | |
| 20.25x | 0.78x | 10.36x | 2.9% | 8.78B | |
| 15.06x | 1.35x | 7.47x | 1.33% | 4.82B | |
| 21.48x | 1.48x | 9.88x | 2.33% | 4.55B | |
| 76.99x | 2.97x | 52.07x | 0.61% | 2.36B | |
| 24.49x | 0.84x | 9.29x | 0.55% | 1.73B | |
| 18.28x | - | - | - | 1.64B | |
| Average | 27.27x | 2.55x | 15.09x | 1.46% | 7.88B | |
| Weighted average by Cap. | 23.73x | 4.03x | 12.12x | 1.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A263800 Stock
- Valuation Datasolution, Inc.
Select your edition
All financial news and data tailored to specific country editions
