Valuation Damsan

Stocks

End-of-day quote Ho Chi Minh S.E. Other stock markets 04/08/2026			5-day change	1st Jan Change
8,050.00 ^VND	-1.11%		+7.33%	+1.64%

07-30	Damsan Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-07	Damsan Joint Stock Company Announces Dismissal of Vu Huy Duc as Permanent Vice General Director, Effective May 6, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	605,046	614,978	-	-
Change	-	1.64%	-	-
Enterprise Value (EV)	605,046	614,978	614,978	614,978
Change	-	1.64%	0%	0%
P/E	6.26x	5.61x	3.94x	3.11x
PBR	-	0.59x	0.55x	-
PEG	-	0.4x	0.1x	0.1x
Capitalization / Revenue	-	0.31x	0.25x	0.24x
EV / Revenue	-	0.31x	0.25x	0.24x
EV / EBITDA	-	3.51x	2.37x	1.95x
EV / EBIT	-	3.97x	2.55x	2.07x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	1,000	1,000	1,000
Rate of return	-	12.4%	12.4%	12.4%
EPS ²	1,266	1,435	2,042	2,590
Distribution rate	-	69.7%	49%	38.6%
Net sales ¹	-	1,959,000	2,431,000	2,596,000
EBITDA ¹	-	175,000	260,000	316,000
EBIT ¹	-	155,000	241,000	297,000
Net income ¹	96,719	110,000	156,000	198,000
Net Debt	-	-	-	-
Reference price ²	7,920.00	8,050.00	8,050.00	8,050.00
Nbr of stocks (in thousands)	76,395	76,395	-	-
Announcement Date	3/27/26 A	-	-	-

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DAMSAN	5.67x	-	-	-	23.66M
K.P.R. MILL LIMITED	34.29x	4.6x	22.15x	0.51%	3.81B
COATS GROUP PLC	13.26x	1.68x	7.12x	3.24%	2.09B
WELSPUN LIVING LIMITED	83.49x	1.74x	21.82x	-	1.55B
ARVIND LIMITED	34.43x	1.62x	15.5x	0.54%	1.45B
TRIDENT LIMITED	24.94x	-	-	2%	1.31B
Average	32.68x	2.41x	16.65x	1.57%	1.71B
Weighted average by Cap.	36.22x	2.93x	17.48x	1.4%