Valuation Damsan

Stocks

End-of-day quote Ho Chi Minh S.E. Other stock markets 12/06/2026			5-day change	1st Jan Change
9,160.00 ^VND	+0.44%		+2.58%	+15.66%

05-07	Damsan Joint Stock Company Announces Dismissal of Vu Huy Duc as Permanent Vice General Director, Effective May 6, 2026	CI
04-27	Damsan Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	605,046	699,776	-	-
Change	-	15.66%	-	-
Enterprise Value (EV)	605,046	699,776	699,776	699,776
Change	-	15.66%	0%	0%
P/E Ratio	6.26x	6.38x	4.49x	3.54x
PBR	-	0.67x	0.63x	-
PEG	-	0.5x	0.1x	0.1x
Capitalization / Revenue	-	0.36x	0.29x	0.27x
EV / Revenue	-	0.36x	0.29x	0.27x
EV / EBITDA	-	4x	2.69x	2.21x
EV / EBIT	-	4.51x	2.9x	2.36x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	1,000	1,000	1,000
Rate of return	-	10.9%	10.9%	10.9%
EPS ²	1,266	1,435	2,042	2,590
Distribution rate	-	69.7%	49%	38.6%
Net sales ¹	-	1,959,000	2,431,000	2,596,000
EBITDA ¹	-	175,000	260,000	316,000
EBIT ¹	-	155,000	241,000	297,000
Net income ¹	96,719	110,000	156,000	198,000
Net Debt	-	-	-	-
Reference price ²	7,920.00	9,160.00	9,160.00	9,160.00
Nbr of stocks (in thousands)	76,395	76,395	-	-
Announcement Date	3/27/26 A	-	-	-

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DAMSAN	6.38x	-	-	-	26.65M
K.P.R. MILL LIMITED	38.65x	5.38x	28.51x	0.49%	3.83B
COATS GROUP PLC	12.72x	1.73x	6.94x	3.33%	2.05B
KOLON INDUSTRIES, INC.	9.84x	0.8x	8.32x	1.71%	1.5B
WELSPUN LIVING LIMITED	74.92x	1.58x	19.78x	-	1.4B
ARVIND LIMITED	32.26x	1.53x	14.59x	0.58%	1.36B
JIANGSU JUJIE MICROFIBER TECHNOLOGY GROUP CO., LTD.	122.2x	-	-	-	1.32B
Average	42.43x	2.20x	15.63x	1.53%	1.64B
Weighted average by Cap.	43.42x	2.92x	18.08x	1.38%