Valuation: Dalrymple Bay Infrastructure Limited

Market Cap 2.7B 1.9B 1.67B 1.57B 1.43B 2.68B 182B 18.86B 7.31B 92.58B 7.11B 6.96B 301B P/E 2026 *
23.3x
P/E 2027 * 21.1x
Enterprise Value 4.76B 3.34B 2.94B 2.77B 2.53B 4.72B 321B 33.23B 12.88B 163B 12.54B 12.27B 531B EV / Sales 2026 *
5.41x
EV / Sales 2027 * 5.35x
Free-Float
99.16%
Yield 2026 *
5.08%
Yield 2027 * 5.45%
1 day-0.37%
1 week+0.18%
Current month+4.42%
1 month+1.50%
3 months-5.89%
6 months+9.48%
Current year+8.38%
1 week 5.32
Extreme 5.32
5.5
1 month 5.05
Extreme 5.05
5.5
Current year 4.63
Extreme 4.63
6.01
1 year 4.24
Extreme 4.24
6.01
3 years 2.65
Extreme 2.65
6.01
5 years 1.9
Extreme 1.897
6.01
10 years 1.86
Extreme 1.865
6.01
Manager TitleAgeSince
Chief Executive Officer - 04/03/2024
Chief Executive Officer - 25/01/2024
Chief Operating Officer - 01/01/2002
Director TitleAgeSince
Chairman 68 01/01/2018
Director/Board Member 70 30/10/2020
Director/Board Member 71 01/10/2020
Date Insider Type Main position Quantity % Market Cap. Importance
4/20/26 A Buy

Director

20,000 0.0040%
3/8/21 A Buy

Chief Executive Officer

360,000 0.0720%
Change 5-day change 1-year change 3-year change Capi.($)
-0.37%+0.18%+24.54%+93.93% 1.91B
-1.22%+2.70%+24.71%+115.86% 43.47B
-0.37%-1.29%-3.25%+2.88% 18.66B
-0.96%+0.85%+12.93%+66.50% 8.98B
+1.46%-0.20%+4.50%+90.07% 8.84B
-0.80%+10.42%+5.24% - 8.79B
0.00%-0.63%+9.09%+11.39% 8.5B
+1.97%+0.35%+13.91%+43.40% 8.24B
-1.42%-2.02%-15.86%+206.40% 6.34B
-0.74%0.00%-28.19%+3.85% 4.45B
Average -0.23%+0.96%+4.76%+70.48% 11.82B
Weighted average by Cap. -0.49%+1.95%+10.39%+77.18%

Financials

2026 *2027 *
Net sales 879M 617M 543M 511M 467M 873M 59.21B 6.14B 2.38B 30.13B 2.32B 2.27B 98.06B 905M 635M 559M 527M 480M 898M 60.96B 6.32B 2.45B 31.03B 2.38B 2.33B 101B
Net income 116M 81.59M 71.77M 67.65M 61.72M 115M 7.83B 812M 315M 3.99B 306M 300M 12.97B 128M 89.87M 79.05M 74.52M 67.99M 127M 8.63B 894M 347M 4.39B 337M 330M 14.29B
Net Debt 2.06B 1.44B 1.27B 1.2B 1.09B 2.04B 139B 14.37B 5.57B 70.55B 5.42B 5.3B 230B 2.15B 1.51B 1.32B 1.25B 1.14B 2.13B 145B 14.98B 5.81B 73.56B 5.65B 5.53B 239B
Logo Dalrymple Bay Infrastructure Limited
Dalrymple Bay Infrastructure Limited is an Australian infrastructure company. The Company, through its foundation asset, the Dalrymple Bay Terminal (DBT), is focused on providing terminal infrastructure and services for producers and consumers of Australian coal exports. The DBT, as the metallurgical coal export facility, serves as a global gateway from the Bowen Basin and is a critical link in the global steelmaking supply chain. The DBT is a multi-user export terminal located within the Port of Hay Point, approximately 38 kilometers (kms) south of Mackay and 900 kms north of Brisbane. The DBT supply chain is capable of handling up to 84.2 million tons per annum (Mtpa) of coal. Coal handled by DBT is exported to over 25 countries, with core markets comprising China, Japan, Korea, Taiwan and India. The Company's subsidiaries include Dalrymple Bay Infrastructure Holdings Pty Ltd, Dalrymple Bay Infrastructure Management Pty Ltd and Dalrymple Bay Finance Pty Ltd.
Employees
-
Date Price Change Volume
25/09/26 A$5.430 -0.37% 133,173
24/09/26 A$5.450 -0.37% 2,193,433
23/09/26 A$5.470 +0.74% 1,031,519
22/09/26 A$5.430 +1.31% 707,112
21/09/26 A$5.360 -1.11% 540,402
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
5.450AUD
Average target price
5.627AUD
Spread / Average Target
+3.25%

Quarterly revenue - Rate of surprise