Valuation: Dalrymple Bay Infrastructure Limited

Market Cap 2.82B 1.97B 1.73B 1.6B 1.47B 2.78B 190B 19.13B 7.5B 93.17B 7.42B 7.25B 321B P/E 2026 *
24.2x
P/E 2027 * 21.9x
Enterprise Value 4.92B 3.44B 3.02B 2.79B 2.56B 4.84B 332B 33.34B 13.07B 162B 12.92B 12.64B 560B EV / Sales 2026 *
5.65x
EV / Sales 2027 * 5.56x
Free-Float
99.16%
Yield 2026 *
4.88%
Yield 2027 * 5.24%
1 day-1.05%
1 week-1.05%
Current month-2.09%
1 month-4.58%
3 months+6.43%
6 months+17.05%
Current year+12.38%
1 week 5.54
Extreme 5.54
5.8
1 month 5.53
Extreme 5.53
6.01
Current year 4.63
Extreme 4.63
6.01
1 year 4.05
Extreme 4.05
6.01
3 years 2.65
Extreme 2.65
6.01
5 years 1.9
Extreme 1.897
6.01
10 years 1.86
Extreme 1.865
6.01
Manager TitleAgeSince
Chief Executive Officer - 04/03/2024
Chief Executive Officer - 25/01/2024
Chief Operating Officer - 01/01/2002
Director TitleAgeSince
Chairman 68 01/01/2018
Director/Board Member 70 30/10/2020
Director/Board Member 71 01/10/2020
Date Insider Type Main position Quantity % Market Cap.
4/20/26 A Buy

Director

20,000 0.0040%
3/8/21 A Buy

Chief Executive Officer

360,000 0.0720%
Change 5-day change 1-year change 3-year change Capi.($)
-1.05%-1.05%+25.95%+104.73% 1.93B
+0.36%+1.86%+27.78%+151.76% 43.96B
+0.97%+2.35%-7.28%-0.57% 17.76B
+0.50%-0.62%+6.24%+12.04% 8.66B
+1.84%-0.78%+13.15% - 8.23B
+3.18%+6.62%+11.93%+33.92% 7.84B
-0.15%+3.78%+4.89%+69.80% 7.78B
-0.82%+8.17%-3.19%+37.36% 7.5B
-0.46%+0.12%-0.47%+221.93% 6.84B
-0.46%+5.01%+14.44%+80.56% 5.16B
Average +0.38%+1.72%+9.34%+79.06% 11.57B
Weighted average by Cap. +0.53%+1.44%+12.82%+92.99%

Financials

2026 *2027 *
Net sales 871M 609M 534M 494M 454M 857M 58.77B 5.9B 2.31B 28.75B 2.29B 2.24B 99.07B 901M 631M 553M 511M 470M 887M 60.83B 6.11B 2.4B 29.76B 2.37B 2.32B 103B
Net income 116M 81.4M 71.35M 65.95M 60.66M 114M 7.85B 789M 309M 3.84B 306M 299M 13.23B 129M 90.01M 78.89M 72.92M 67.07M 127M 8.68B 872M 342M 4.25B 338M 331M 14.63B
Net Debt 2.1B 1.47B 1.29B 1.19B 1.09B 2.06B 141B 14.21B 5.57B 69.23B 5.51B 5.39B 239B 2.19B 1.53B 1.34B 1.24B 1.14B 2.15B 148B 14.84B 5.82B 72.29B 5.75B 5.63B 249B
Logo Dalrymple Bay Infrastructure Limited
Dalrymple Bay Infrastructure Limited is an Australian infrastructure company. The Company, through its foundation asset, the Dalrymple Bay Terminal (DBT), is focused on providing terminal infrastructure and services for producers and consumers of Australian coal exports. The DBT, as the metallurgical coal export facility, serves as a global gateway from the Bowen Basin and is a critical link in the global steelmaking supply chain. The DBT is a multi-user export terminal located within the Port of Hay Point, approximately 38 kilometers (kms) south of Mackay and 900 kms north of Brisbane. The DBT supply chain is capable of handling up to 84.2 million tons per annum (Mtpa) of coal. Coal handled by DBT is exported to over 25 countries, with core markets comprising China, Japan, Korea, Taiwan and India. The Company's subsidiaries include Dalrymple Bay Infrastructure Holdings Pty Ltd, Dalrymple Bay Infrastructure Management Pty Ltd and Dalrymple Bay Finance Pty Ltd.
Employees
-
Date Price Change Volume
21/07/26 A$5.630 -1.05% 399,216
20/07/26 A$5.690 +1.97% 900,909
17/07/26 A$5.580 -1.93% 1,691,101
16/07/26 A$5.690 -1.39% 798,736
15/07/26 A$5.770 +1.41% 1,120,715
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
5.690AUD
Average target price
5.601AUD
Spread / Average Target
-1.57%

Quarterly revenue - Rate of surprise