Valuation: Dalrymple Bay Infrastructure Limited

Market Cap 2.67B 1.88B 1.63B 1.52B 1.39B 2.63B 180B 17.88B 7.02B 89.91B 7.08B 6.92B 299B P/E 2026 *
22.9x
P/E 2027 * 20.7x
Enterprise Value 4.76B 3.37B 2.91B 2.72B 2.49B 4.69B 321B 31.93B 12.53B 161B 12.64B 12.36B 535B EV / Sales 2026 *
5.47x
EV / Sales 2027 * 5.39x
Free-Float
99.16%
Yield 2026 *
5.16%
Yield 2027 * 5.54%
1 day-3.06%
1 week-3.93%
Current month-3.93%
1 month-4.61%
3 months+2.87%
6 months+8.69%
Current year+7.39%
1 week 5.36
Extreme 5.36
5.73
1 month 5.36
Extreme 5.36
5.8
Current year 4.63
Extreme 4.63
6.01
1 year 4.05
Extreme 4.05
6.01
3 years 2.65
Extreme 2.65
6.01
5 years 1.9
Extreme 1.897
6.01
10 years 1.86
Extreme 1.865
6.01
Manager TitleAgeSince
Chief Executive Officer - 04/03/2024
Chief Executive Officer - 25/01/2024
Chief Operating Officer - 01/01/2002
Director TitleAgeSince
Chairman 68 01/01/2018
Director/Board Member 70 30/10/2020
Director/Board Member 71 01/10/2020
Date Insider Type Main position Quantity % Market Cap.
4/20/26 A Buy

Director

20,000 0.0040%
3/8/21 A Buy

Chief Executive Officer

360,000 0.0720%
Change 5-day change 1-year change 3-year change Capi.($)
-3.06%-3.93%+12.08%+96.35% 1.94B
-0.74%-0.91%+26.87%+112.49% 41B
0.00%-2.46%-10.26%-3.19% 17.8B
+0.62%+1.50%+3.31%+12.48% 8.8B
+1.02%-2.11%+4.35%+73.57% 8.06B
+1.08%-1.83%-6.25%+53.79% 7.95B
+2.35%+0.14%+8.30%+35.85% 7.77B
+2.43%+3.37%-2.63%+230.48% 7B
-0.84%-1.12%+24.78%+99.72% 5.97B
-0.71%-2.78%-19.54%+2.94% 4.45B
Average +0.22%-0.57%+4.10%+71.45% 11.07B
Weighted average by Cap. +0.12%-0.42%+9.61%+75.62%

Financials

2026 *2027 *
Net sales 871M 615M 532M 498M 455M 857M 58.66B 5.84B 2.29B 29.35B 2.31B 2.26B 97.74B 901M 637M 551M 515M 471M 887M 60.72B 6.04B 2.37B 30.38B 2.39B 2.34B 101B
Net income 116M 82.16M 71.12M 66.48M 60.76M 114M 7.84B 780M 306M 3.92B 308M 302M 13.06B 129M 90.84M 78.64M 73.51M 67.18M 127M 8.66B 862M 338M 4.33B 341M 334M 14.44B
Net Debt 2.1B 1.48B 1.28B 1.2B 1.1B 2.06B 141B 14.05B 5.51B 70.65B 5.56B 5.44B 235B 2.19B 1.55B 1.34B 1.25B 1.14B 2.15B 147B 14.67B 5.76B 73.78B 5.81B 5.68B 246B
Logo Dalrymple Bay Infrastructure Limited
Dalrymple Bay Infrastructure Limited is an Australian infrastructure company. The Company, through its foundation asset, the Dalrymple Bay Terminal (DBT), is focused on providing terminal infrastructure and services for producers and consumers of Australian coal exports. The DBT, as the metallurgical coal export facility, serves as a global gateway from the Bowen Basin and is a critical link in the global steelmaking supply chain. The DBT is a multi-user export terminal located within the Port of Hay Point, approximately 38 kilometers (kms) south of Mackay and 900 kms north of Brisbane. The DBT supply chain is capable of handling up to 84.2 million tons per annum (Mtpa) of coal. Coal handled by DBT is exported to over 25 countries, with core markets comprising China, Japan, Korea, Taiwan and India. The Company's subsidiaries include Dalrymple Bay Infrastructure Holdings Pty Ltd, Dalrymple Bay Infrastructure Management Pty Ltd and Dalrymple Bay Finance Pty Ltd.
Employees
-
Date Price Change Volume
10/08/26 A$5.380 -3.06% 2,283,561
07/08/26 A$5.550 -2.46% 872,442
06/08/26 A$5.690 -0.18% 971,334
05/08/26 A$5.700 +1.42% 684,168
04/08/26 A$5.620 -1.23% 1,145,582
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
5.380AUD
Average target price
5.601AUD
Spread / Average Target
+4.10%

Quarterly revenue - Rate of surprise