Valuation: Dalrymple Bay Infrastructure Limited

Market Cap 2.84B 1.98B 1.74B 1.62B 1.49B 2.79B 191B 19.23B 7.51B 93.89B 7.44B 7.28B 325B P/E 2026 *
24.4x
P/E 2027 * 22x
Enterprise Value 4.93B 3.45B 3.03B 2.82B 2.58B 4.86B 332B 33.45B 13.07B 163B 12.95B 12.67B 565B EV / Sales 2026 *
5.66x
EV / Sales 2027 * 5.58x
Free-Float
99.16%
Yield 2026 *
4.85%
Yield 2027 * 5.21%
1 day+1.96%
1 week+2.51%
Current month-0.52%
1 month-2.89%
3 months+5.34%
6 months+18.67%
Current year+14.17%
1 week 5.56
Extreme 5.56
5.78
1 month 5.53
Extreme 5.53
5.86
Current year 4.63
Extreme 4.63
6.01
1 year 4.05
Extreme 4.05
6.01
3 years 2.65
Extreme 2.65
6.01
5 years 1.9
Extreme 1.897
6.01
10 years 1.86
Extreme 1.865
6.01
Manager TitleAgeSince
Chief Executive Officer - 04/03/2024
Chief Executive Officer - 25/01/2024
Chief Operating Officer - 01/01/2002
Director TitleAgeSince
Chairman 68 01/01/2018
Director/Board Member 70 30/10/2020
Director/Board Member 71 01/10/2020
Date Insider Type Main position Quantity % Market Cap.
4/20/26 A Buy

Director

20,000 0.0040%
3/8/21 A Buy

Chief Executive Officer

360,000 0.0720%
Change 5-day change 1-year change 3-year change Capi.($)
+1.96%+2.51%+25.16%+108.76% 1.98B
-0.57%-3.76%+25.27%+140.49% 42.31B
-0.77%-0.58%-11.23%-2.47% 17.67B
+0.50%+0.88%+5.80%+12.32% 8.75B
-1.12%+6.85%-2.67%+42.84% 8.01B
0.00%+3.27%+4.67%+68.69% 7.85B
-0.55%-5.68%+0.64% - 7.76B
-2.01%-4.59%+2.29%+23.25% 7.51B
+2.33%+1.15%+0.23%+228.36% 6.89B
Average -0.03%-0.56%+5.57%+77.78% 12.08B
Weighted average by Cap. -0.38%-1.80%+9.29%+87.68%

Financials

2026 *2027 *
Net sales 871M 609M 535M 497M 456M 857M 58.63B 5.9B 2.31B 28.82B 2.29B 2.24B 99.65B 901M 630M 553M 515M 472M 887M 60.68B 6.11B 2.39B 29.83B 2.37B 2.31B 103B
Net income 116M 81.32M 71.42M 66.42M 60.95M 115M 7.83B 789M 308M 3.85B 305M 299M 13.31B 129M 89.91M 78.97M 73.44M 67.39M 127M 8.66B 872M 341M 4.26B 338M 330M 14.72B
Net Debt 2.1B 1.47B 1.29B 1.2B 1.1B 2.06B 141B 14.22B 5.55B 69.39B 5.5B 5.38B 240B 2.19B 1.53B 1.34B 1.25B 1.15B 2.16B 147B 14.84B 5.8B 72.46B 5.75B 5.62B 251B
Logo Dalrymple Bay Infrastructure Limited
Dalrymple Bay Infrastructure Limited is an Australian infrastructure company. The Company, through its foundation asset, the Dalrymple Bay Terminal (DBT), is focused on providing terminal infrastructure and services for producers and consumers of Australian coal exports. The DBT, as the metallurgical coal export facility, serves as a global gateway from the Bowen Basin and is a critical link in the global steelmaking supply chain. The DBT is a multi-user export terminal located within the Port of Hay Point, approximately 38 kilometers (kms) south of Mackay and 900 kms north of Brisbane. The DBT supply chain is capable of handling up to 84.2 million tons per annum (Mtpa) of coal. Coal handled by DBT is exported to over 25 countries, with core markets comprising China, Japan, Korea, Taiwan and India. The Company's subsidiaries include Dalrymple Bay Infrastructure Holdings Pty Ltd, Dalrymple Bay Infrastructure Management Pty Ltd and Dalrymple Bay Finance Pty Ltd.
Employees
-
Date Price Change Volume
24/07/26 A$5.720 +1.96% 5,559,062
23/07/26 A$5.610 -1.23% 1,261,540
22/07/26 A$5.680 +0.89% 958,321
21/07/26 A$5.630 -1.05% 907,667
20/07/26 A$5.690 +1.97% 900,909
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
5.720AUD
Average target price
5.601AUD
Spread / Average Target
-2.09%

Quarterly revenue - Rate of surprise