Valuation Cyprus Forest Industries Public Ltd London S.E.

Stocks

Market Closed - London S.E. Other stock markets 18:52:38 03/05/2018 +03			5-day change	1st Jan Change
0.2960 ^EUR	+9.63%		+30.97%	-

04-30	Cyprus Forest Industries Public Ltd Reports Earnings Results for the Full Year Ended December 31, 2025	CI
22/09/25	Cyprus Forest Industries Public Ltd Reports Earnings Results for the Half Year Ended June 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2.601	1.928	2.754	3.06	3.06	3.641
Change	-	-25.88%	42.86%	11.11%	0%	19%
Enterprise Value (EV) ¹	5.16	3.997	5.745	4.915	5.913	5.58
Change	-	-22.53%	43.71%	-14.45%	20.32%	-5.63%
P/E	160x	10.2x	480x	-3.75x	14.2x	21.5x
PBR	0.23x	0.17x	0.23x	0.28x	0.27x	0.32x
PEG	-	0x	-4.9x	0x	-0x	-1x
Capitalization / Revenue	0.41x	0.29x	0.41x	0.53x	0.5x	0.56x
EV / Revenue	0.81x	0.6x	0.86x	0.85x	0.97x	0.86x
EV / EBITDA	12.1x	7.36x	14.8x	-18.5x	11.2x	10.6x
EV / EBIT	63.8x	16.9x	56.8x	-11x	17.6x	17.2x
EV / FCF	31.7x	10.6x	-5.66x	2.98x	-5.51x	8.09x
FCF Yield	3.16%	9.43%	-17.7%	33.6%	-18.1%	12.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.005323	0.0619	0.001876	-0.267	0.0705	0.0552
Distribution rate	-	-	-	-	-	-
Net sales ¹	6.346	6.673	6.674	5.766	6.074	6.458
EBITDA ¹	0.427	0.5431	0.3874	-0.265	0.528	0.5248
EBIT ¹	0.0808	0.2371	0.1011	-0.4474	0.3366	0.3247
Net income ¹	0.0163	0.1895	0.005742	-0.8169	0.2157	0.169
Net Debt ¹	2.559	2.07	2.991	1.855	2.854	1.94
Reference price ²	0.850	0.630	0.900	1.000	1.000	1.190
Nbr of stocks (in thousands)	3,060	3,060	3,060	3,060	3,060	3,060
Announcement Date	4/28/21 A	5/2/22 A	4/13/23 A	4/29/24 A	4/28/25 A	4/30/26 A

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LOUISIANA-PACIFIC CORPORATION	36.54x	2.09x	15.04x	1.61%	5.08B
STELLA-JONES INC.	13.83x	1.58x	9x	1.71%	3.06B
CENTURY PLYBOARDS (INDIA) LIMITED	60.25x	3.5x	28.18x	0.18%	1.8B
DEHUA TB NEW DECORATION MATERIAL CO.,LTD	10.6x	-	-	-	1.3B
CORTICEIRA AMORIM, SGPS, S.A.	14.54x	1.06x	6.36x	5.2%	967M
DEXCO S.A.	12.91x	1.09x	4.93x	1.32%	860M
OENEO	21.69x	2.21x	10.4x	3.8%	660M
Average	24.34x	1.92x	12.32x	2.3%	1.96B
Weighted average by Cap.	28.39x	2.02x	13.83x	1.8%