|
Delayed
BURSA MALAYSIA
06:31:14 15/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 0.6550 MYR | -1.50% |
|
-1.50% | -5.07% |
Company Valuation: Cypark Resources
Data adjusted to current consolidation scope
| Fiscal Period: April | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 468.1 | 617.9 | 798.1 | 650 | 580.1 | 547.2 | - | - |
| Change | - | 32% | 29.17% | -18.56% | -10.76% | -5.67% | - | - |
| Enterprise Value (EV) 1 | 1,773 | 617.9 | 2,132 | 2,066 | 2,201 | 2,088 | 1,942 | 1,906 |
| Change | - | -65.14% | 244.98% | -3.07% | 6.55% | -5.13% | -7% | -1.84% |
| P/E | 13.5x | -1.88x | -7.05x | -16.2x | -5.88x | -22.2x | 19x | -333x |
| PBR | 0.45x | - | - | 0.54x | 0.67x | 1.01x | 0.92x | - |
| PEG | - | 0x | 0.1x | 0.3x | -0x | 0.3x | -0x | 3x |
| Capitalization / Revenue | 1.9x | 1.98x | 4.34x | 4.12x | 3.24x | 1.04x | 0.51x | 0.95x |
| EV / Revenue | 7.18x | 1.98x | 11.6x | 13.1x | 12.3x | 3.98x | 1.81x | 3.32x |
| EV / EBITDA | 25.3x | - | 48.5x | 26.9x | 31.9x | 15.1x | 9.67x | 11.5x |
| EV / EBIT | 29.7x | - | -113x | 23.8x | 101x | 44.3x | 17.7x | 22.6x |
| EV / FCF | -8.07x | - | -8.58x | 276x | 22.4x | 11.3x | 10.3x | -134x |
| FCF Yield | -12.4% | - | -11.7% | 0.36% | 4.47% | 8.82% | 9.7% | -0.74% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.0588 | -0.42 | -0.1376 | -0.0488 | -0.1199 | -0.03 | 0.035 | -0.002 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 246.9 | 312 | 184 | 157.8 | 179.2 | 524.6 | 1,070 | 574.1 |
| EBITDA 1 | 70.19 | - | 44 | 76.83 | 68.91 | 138.2 | 200.8 | 166.5 |
| EBIT 1 | 59.64 | - | -18.87 | 86.77 | 21.72 | 47.15 | 109.8 | 84.4 |
| Net income 1 | 48.7 | - | -84.6 | -6.043 | -67.94 | -24 | 28.45 | -1.5 |
| Net Debt 1 | 1,305 | - | 1,334 | 1,416 | 1,621 | 1,541 | 1,395 | 1,359 |
| Reference price 2 | 0.7950 | 0.7900 | 0.9700 | 0.7900 | 0.7050 | 0.6650 | 0.6650 | 0.6650 |
| Nbr of stocks (in thousands) | 588,830 | 782,168 | 822,828 | 822,828 | 822,828 | 822,828 | - | - |
| Announcement Date | 12/30/22 A | 6/30/23 A | 6/28/24 A | 6/30/25 A | 6/29/26 A | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| -22.33x | 3.99x | 15.14x | - | 135M | ||
| 31.11x | 5.24x | 38.15x | 0.21% | 255B | ||
| 20.44x | 8.96x | 15.48x | 2.99% | 172B | ||
| 19.87x | 4.09x | 11.28x | 3.6% | 152B | ||
| 12.33x | 1.82x | 6.48x | 5.74% | 103B | ||
| 22.41x | 3.44x | 13.97x | 0.6% | 101B | ||
| 19.5x | 5.76x | 12.64x | 3.48% | 100B | ||
| 17.7x | 5.52x | 11.12x | 3.65% | 93.11B | ||
| 19.17x | 5.11x | 12.34x | 3.12% | 67.14B | ||
| 17.95x | 6.14x | 12.89x | 4.15% | 56.61B | ||
| Average | 15.81x | 5.01x | 14.95x | 3.06% | 109.98B | |
| Weighted average by Cap. | 21.73x | 5.29x | 18.22x | 2.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5184 Stock
- Valuation Cypark Resources
Select your edition
All financial news and data tailored to specific country editions
















