Company Valuation: Crawford & Company

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 385.2 264.2 642.4 567.9 543.5 593.1 -
Change - -31.42% 143.16% -11.59% -4.3% 9.13% -
Enterprise Value (EV) 385.2 264.2 642.4 567.9 543.5 593.1 593.1
Change - -31.42% 143.16% -11.59% -4.3% 9.13% 0%
P/E 13.1x -14.4x 21.1x 21.5x 26.8x 13.5x 10.7x
PBR - - - - - - -
PEG - 0x -0x -1.7x -1x 0x 0.4x
Capitalization / Revenue 0.35x 0.22x 0.51x 0.44x 0.43x 0.46x 0.45x
EV / Revenue 0x 0x 0x 0x 0x 0.46x 0.45x
EV / EBITDA 0x 0x 0x 0x 0x 4.81x 4.39x
EV / EBIT 0x 0x 0x 0x 0x 7.21x 6.2x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.24 0.24 0.26 0.28 0.29 0.31 0.33
Rate of return 3.2% 4.52% 1.99% 2.41% 2.71% 2.61% 2.78%
EPS 2 0.57 -0.37 0.62 0.54 0.4 0.88 1.11
Distribution rate 42.1% -64.9% 41.9% 51.9% 72.5% 35.2% 29.7%
Net sales 1 1,102 1,189 1,267 1,293 1,266 1,283 1,319
EBITDA 1 98.33 96.33 118.7 108.7 118.4 123.3 135
EBIT 1 62.5 63.47 85.36 74.71 82.27 82.26 95.7
Net income 1 30.69 -18.3 30.61 26.6 19.63 41.04 50.93
Net Debt - - - - - - -
Reference price 2 7.49 5.31 13.08 11.63 10.72 11.86 11.86
Nbr of stocks (in thousands) 51,432 48,405 48,887 49,011 49,210 48,606 -
Announcement Date 3/14/22 A 3/6/23 A 3/4/24 A 3/3/25 A 3/2/26 A - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.93x - - 4.34% 179B
12.81x3.11x11.11x1.13% 136B
15.72x1.87x - 5.19% 113B
10.14x0.88x - 6.02% 94.5B
22.9x3.89x13.76x1.9% 93.9B
33.14x4.84x14.9x1.04% 68.71B
21.31x4.51x13.2x1.05% 64.38B
9.11x1.44x - 1.79% 37.04B
11.23x0.7x - 3.54% 36.21B
Average 16.70x 2.66x 13.24x 2.89% 91.46B
Weighted average by Cap. 16.42x 2.77x 12.88x 3.16%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Crawford & Company

Historical PBR trend

Valuation ratios - PBR - Crawford & Company

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Crawford & Company

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Crawford & Company


Year-on-year evolution of the Yield

Valuation ratios - Yield - Crawford & Company
  1. Stock Market
  2. Stocks
  3. CRD.B Stock
  4. CRD.A Stock
  5. Valuation Crawford & Company