Valuation Cousins Properties Incorporated

Stocks

Market Closed - NYSE 23:00:03 18/09/2026 +03			5-day change	1st Jan Change
28.29 ^USD	0.00%		+1.25%	+9.74%

09-17	Cousins Properties Keeps Quarterly Dividend at $0.32 a Share; Payable Oct. 15 to Shareholders of Record Oct. 5	MT
09-17	Cousins Properties Declares Third Quarter 2026 Common Stock Dividend, Payable on October 15, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,989	3,830	3,696	5,136	4,330	4,657	-	-
Change	-	-36.05%	-3.5%	38.99%	-15.7%	7.54%	-	-
Enterprise Value (EV) ¹	8,218	6,159	6,147	8,225	7,665	8,171	8,317	8,465
Change	-	-25.05%	-0.19%	33.8%	-6.8%	6.6%	1.79%	1.78%
P/E	21.5x	22.8x	44.3x	102x	107x	158x	59.1x	48.5x
PBR	1.33x	0.82x	0.82x	0.97x	0.93x	1.05x	1.09x	1.12x
PEG	-	-0.6x	-0.9x	-2.2x	-5.4x	-6.2x	0x	2.2x
Capitalization / Revenue	8.1x	5.08x	4.63x	6.06x	4.42x	4.42x	4.31x	4.2x
EV / Revenue	11.1x	8.17x	7.69x	9.7x	7.82x	7.75x	7.69x	7.63x
EV / EBITDA	17.7x	13x	12.3x	15.5x	11.7x	12.1x	12x	11.8x
EV / EBIT	46.8x	34.6x	33.3x	49.9x	32.1x	32x	30.7x	28.8x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.24	1.28	1.28	1.28	1.28	1.289	1.329	1.369
Rate of return	3.08%	5.06%	5.26%	4.18%	4.97%	4.55%	4.7%	4.84%
EPS ²	1.87	1.11	0.55	0.3	0.24	0.1788	0.479	0.5838
Distribution rate	66.3%	115%	233%	427%	533%	721%	278%	235%
Net sales ¹	739.1	753.5	799	847.8	980.5	1,055	1,081	1,110
EBITDA ¹	463.8	473.6	499.7	529.9	654.5	674.8	694.7	720.3
EBIT ¹	175.7	178	184.8	164.9	239.1	255.7	271.2	294.3
Net income ¹	278.6	166.8	82.96	45.96	40.5	34.07	85.03	100
Net Debt ¹	2,229	2,329	2,452	3,088	3,335	3,514	3,661	3,809
Reference price ²	40.28	25.29	24.35	30.64	25.78	28.29	28.29	28.29
Nbr of stocks (in thousands)	148,688	151,434	151,774	167,640	167,965	164,602	-	-
Announcement Date	2/3/22 A	2/9/23 A	2/7/24 A	2/6/25 A	2/5/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COUSINS PROPERTIES INCORPORATED	158.19x	7.75x	12.11x	4.55%	4.66B
BXP, INC.	30.2x	7.17x	12.64x	4.38%	10.21B
NIPPON BUILDING FUND INC.	24.18x	16.14x	26.15x	4.07%	6.94B
JAPAN REAL ESTATE INVESTMENT CORPORATION	22.78x	15.75x	26.34x	4.47%	5.36B
EMBASSY OFFICE PARKS REIT	38.02x	12.23x	15.95x	6.33%	4.35B
DEXUS	9.35x	13.14x	14.16x	6.61%	4.25B
KILROY REALTY CORPORATION	141.15x	7.59x	13.2x	6.29%	4B
COPT DEFENSE PROPERTIES	23.9x	8.31x	15.23x	3.7%	3.9B
SL GREEN REALTY CORP.	-23.9x	9.85x	22.31x	4.69%	3.71B
Average	47.10x	10.88x	17.57x	5.01%	5.26B
Weighted average by Cap.	44.53x	10.85x	17.57x	4.87%