Valuation Cosmos Exploration Limited

Stocks

Market Closed - Australian S.E. 08:18:29 14/08/2026 +03			5-day change	1st Jan Change
0.1100 ^AUD	+4.76%		-4.35%	+13.40%

05-27	Cosmos Exploration Limited Announces Board and Executive Changes	CI
03-16	Cosmos Exploration Limited Reports Earnings Results for the Half Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025
Market Cap ¹	3.85	14.98	2.498	7.593
Change	-	289.22%	-83.33%	203.94%
Enterprise Value (EV) ¹	0.5141	12.43	1.802	6.911
Change	-	2,316.87%	-85.5%	283.48%
P/E	-1.36x	-6.54x	-0.51x	-1.41x
PBR	0.74x	2.28x	0.41x	2.34x
PEG	-	0.2x	-0x	0.1x
Capitalization / Revenue	-	-	-	-
EV / Revenue	-	-	-	-
EV / EBITDA	-	-	-	-
EV / EBIT	-0.26x	-5.26x	-0.46x	-1.58x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.0807	-0.0566	-0.0683	-0.0497
Distribution rate	-	-	-	-
Net sales	-	-	-	-
EBITDA	-	-2.34	-3.128	-1.155
EBIT ¹	-1.95	-2.36	-3.937	-4.37
Net income ¹	-1.64	-2.343	-3.96	-4.419
Net Debt ¹	-3.336	-2.559	-0.6959	-0.6815
Reference price ²	0.1100	0.3700	0.0350	0.0700
Nbr of stocks (in thousands)	35,000	40,500	71,373	108,467
Announcement Date	9/30/22 A	9/28/23 A	9/27/24 A	9/30/25 A

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
COSMOS EXPLORATION LIMITED	-	-	-	-	17.93M
SOUTHERN COPPER CORPORATION	24.45x	9.41x	14.47x	2.06%	158B
FREEPORT-MCMORAN INC.	22.52x	3.37x	8.07x	0.89%	95.97B
CMOC GROUP LIMITED	11.98x	1.53x	5.83x	2.86%	56.35B
CHINA TUNGSTEN AND HIGHTECH MATERIALS CO.,LTD	43.22x	-	-	0.45%	22.53B
JX ADVANCED METALS CORPORATION	23.07x	4.12x	13.29x	1.07%	23.04B
JIANGXI COPPER COMPANY LIMITED	8.71x	0.28x	8.45x	4.65%	20.03B
KOREA ZINC COMPANY, LTD.	21.65x	1.28x	10.6x	2.03%	17.73B
SUMITOMO METAL MINING CO., LTD.	11.57x	1.61x	11.23x	2.8%	16.55B
Average	20.90x	3.09x	10.28x	2.1%	45.62B
Weighted average by Cap.	21.83x	5.28x	10.94x	1.91%