Company Valuation: Cosa Resources Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 6.071 20.82 15.38 41.24
Change - 242.91% -26.12% 168.12%
Enterprise Value (EV) 1 4.23 16.92 13.7 31.53
Change - 299.95% -19.03% 130.23%
P/E -4.01x -7.84x -2.38x -7.28x
PBR 1.82x 4.12x 4.37x 3.17x
PEG -0x -0.3x -0x 0.1x
Capitalization / Revenue - - - -
EV / Revenue - - - -
EV / EBITDA - - - -
EV / EBIT -3.61x -6.26x -1.61x -5.79x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.0448 -0.0574 -0.1136 -0.0502
Distribution rate - - - -
Net sales - - - -
EBITDA - -2.7 -8.529 -5.439
EBIT 1 -1.171 -2.701 -8.533 -5.445
Net income 1 -1.137 -2.259 -6.248 -4.389
Net Debt 1 -1.841 -3.9 -1.682 -9.7
Reference price 2 0.1800 0.4500 0.2700 0.3650
Nbr of stocks (in thousands) 33,725 46,259 56,960 112,973
Announcement Date 2/15/23 A 4/17/24 A 4/18/25 A 4/24/26 A
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 38.84M
80.8x15.68x29.19x0.2% 38.78B
56.28x - - - 18.58B
13.13x3.55x6.61x3.26% 17.51B
-63.98x - -80.72x - 6.02B
-46.2x67.87x-48.91x - 4.69B
53.39x8.88x79.6x-.--% 3.01B
42.63x6.64x20.73x-.--% 2.91B
-42.04x25.09x-68.96x - 2.57B
-27.87x172.22x-67.87x - 2.32B
Average 7.35x 42.85x -16.29x 0.87% 9.64B
Weighted average by Cap. 40.65x 20.88x 6.38x 1.04%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Cosa Resources Corp.

Historical PBR trend

Valuation ratios - PBR - Cosa Resources Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Cosa Resources Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Cosa Resources Corp.

  1. Stock Market
  2. Stocks
  3. COSA Stock
  4. Valuation Cosa Resources Corp.