Valuation Condor Energies Inc.

Stocks

Market Closed - Toronto S.E. 23:00:00 25/09/2026 +03			5-day change	1st Jan Change
4.480 ^CAD	+6.41%		+1.13%	+130.93%

09-17	Condor Energies Inc Provides Operational Update On Uzbekistan Project And Reports Kumli-48 Horizontal Well Test Flows Up To 19.5 MMscf Per Day	CI
08-14	Condor Energies Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	58.6	86.26	96.73	273.6	-	-
Change	-	47.2%	12.13%	182.88%	-	-
Enterprise Value (EV) ¹	58.6	77.13	105.6	290.2	299.9	273.6
Change	-	31.62%	36.91%	174.78%	3.35%	-8.75%
P/E	-7.04x	-26.2x	-	-	-	-
PBR	-	-	-	-	-	-
PEG	-	0.4x	-	-	-	-
Capitalization / Revenue	-	1,855,870x	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	7.07x	7.17x	8.53x	4.61x	3.8x
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-36.7x	-4.64x	-20.7x	150x	12.4x
FCF Yield	-	-2.73%	-21.5%	-4.82%	0.67%	8.04%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.1473	-0.0488	-	-	-	-
Distribution rate	-	-	-	-	-	-
Net sales	-	46.48	-	-	-	-
EBITDA ¹	-	10.91	14.73	34	65	72
EBIT	-	6.882	-	-	-	-
Net income	-8.389	-2.841	-	-	-	-
Net Debt ¹	-	-9.132	8.871	16.54	26.25	-
Reference price ²	1.037	1.279	1.415	3.169	3.169	3.169
Nbr of stocks (in thousands)	56,490	67,457	68,367	86,355	-	-
Announcement Date	3/25/24 A	3/21/25 A	3/20/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CONDOR ENERGIES INC.	-	-	8.04x	-	274M
CONOCOPHILLIPS	12.2x	2.38x	5.26x	2.63%	153B
CANADIAN NATURAL RESOURCES LIMITED	12.04x	3.19x	6.22x	3.67%	97.94B
EOG RESOURCES, INC.	8.46x	2.55x	4.47x	2.89%	73.62B
OCCIDENTAL PETROLEUM CORPORATION	7.2x	2.46x	3.89x	1.76%	56.84B
CENOVUS ENERGY INC.	9.59x	1.43x	4.65x	1.97%	57.13B
DEVON ENERGY CORPORATION	9.39x	2.55x	5.07x	2.27%	54.1B
DIAMONDBACK ENERGY, INC.	11.42x	3.39x	4.83x	2.31%	52.27B
WOODSIDE ENERGY GROUP LTD	12.03x	3.24x	4.93x	6.18%	42.35B
EQT CORPORATION	12.54x	4.06x	5.96x	1.27%	31.78B
Average	10.54x	2.81x	5.33x	2.77%	61.92B
Weighted average by Cap.	10.72x	2.69x	5.10x	2.8%