|
End-of-day quote
Taiwan S.E.
02/11/2026
|
5-day change | 1st Jan Change | ||
| 31.50 TWD | +0.16% |
|
-0.94% | -18.60% |
Company Valuation: Complex Micro Interconnection Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 2,948 | 2,610 | 2,991 | 2,654 | 2,561 |
| Change | - | -11.46% | 14.58% | -11.28% | -3.49% |
| Enterprise Value (EV) 1 | 3,163 | 2,315 | 2,245 | 1,601 | 2,224 |
| Change | - | -26.8% | -3.05% | -28.66% | 38.86% |
| P/E | 18.1x | 9.79x | 12.7x | 10.1x | 41.1x |
| PBR | 2.48x | 1.7x | 1.84x | 1.4x | 1.38x |
| PEG | -2.14x | 0.2x | -1.1x | 0.9x | -0.5x |
| Capitalization / Revenue | 1.06x | 0.96x | 1.36x | 1.09x | 1.08x |
| EV / Revenue | 1.14x | 0.85x | 1.02x | 0.66x | 0.93x |
| EV / EBITDA | 13.4x | 8.46x | 7.17x | 5.08x | 12.6x |
| EV / EBIT | 16.6x | 10.8x | 8.7x | 5.88x | 15.8x |
| EV / FCF | -12.8x | 934x | 3.78x | 6.8x | -4.18x |
| FCF Yield | -7.84% | 0.11% | 26.5% | 14.7% | -23.9% |
| Dividend per Share 2 | 2 | 2 | 2 | 2 | 1 |
| Rate of return | 4.08% | 5.07% | 4.42% | 4.99% | 2.58% |
| EPS 2 | 2.71 | 4.03 | 3.56 | 3.954 | 0.9426 |
| Distribution rate | 73.8% | 49.6% | 56.2% | 50.6% | 106% |
| Net sales 1 | 2,785 | 2,724 | 2,198 | 2,438 | 2,380 |
| EBITDA 1 | 235.6 | 273.7 | 313.1 | 315 | 175.8 |
| EBIT 1 | 190.2 | 213.7 | 258 | 272.2 | 141.1 |
| Net income 1 | 162.2 | 247.1 | 236.1 | 268.7 | 63.83 |
| Net Debt 1 | 214.8 | -295.1 | -746.3 | -1,052 | -337.2 |
| Reference price 2 | 49.00 | 39.45 | 45.20 | 40.10 | 38.70 |
| Nbr of stocks (in thousands) | 60,172 | 66,172 | 66,172 | 66,172 | 66,172 |
| Announcement Date | 4/25/22 A | 3/28/23 A | 3/14/24 A | 2/26/25 A | 3/10/26 A |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 63.98M | |
| 20.21x | 11.51x | 17.36x | 0.38% | 4,879B | |
| 21.11x | 10.33x | 13.95x | 1.16% | 1,855B | |
| 34.79x | 14.75x | 21.66x | 0.81% | 1,538B | |
| 4.8x | 2.92x | 3.25x | 0.08% | 943B | |
| 81.04x | 14.71x | 55.83x | -.--% | 762B | |
| 4.01x | 2.55x | 3.07x | 1.9% | 798B | |
| -26.15x | 5.6x | 15.81x | -.--% | 319B | |
| 33.33x | 12.51x | 22.79x | 1.91% | 276B | |
| Average | 21.64x | 9.36x | 19.22x | 0.78% | 1,263B | |
| Weighted average by Cap. | 23.01x | 10.49x | 17.88x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6835 Stock
- Valuation Complex Micro Interconnection Co.,Ltd.
Select your edition
All financial news and data tailored to specific country editions
