Valuation Comet Ridge Limited OTC Markets
Stocks
COMRF
AU000000COI3
Oil & Gas Exploration and Production
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| - USD | -.--% |
|
-.--% | - |
| 06-03 | Comet Ridge Limited Announces Retirement of Shaun Scott from Non-Executive Director Role, Effective June 3, 2026 | CI |
| 05-21 | Comet Ridge updates on acquisition of Mahalo gas project | RE |
Company Valuation: Comet Ridge Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 49.06 | 146.2 | 166.7 | 221.6 | 167.5 | 155.5 | - | - |
| Change | - | 198.04% | 14.03% | 32.9% | -24.4% | -7.14% | - | - |
| Enterprise Value (EV) 1 | 45.67 | 145.1 | 162.1 | 212.2 | 161 | 153.5 | 180 | 321.6 |
| Change | - | 217.68% | 11.72% | 30.94% | -24.14% | -4.63% | 17.21% | 78.69% |
| P/E | -7.05x | -16.7x | -24.6x | -29x | -66.7x | -28.9x | -15.3x | -13.7x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -1x | 0.7x | -9.72x | 1x | -0x | -0.2x | -1.2x |
| Capitalization / Revenue | - | - | - | - | - | - | 77.8x | 4.13x |
| EV / Revenue | - | - | - | - | - | - | 90x | 8.54x |
| EV / EBITDA | -7.44x | -20.5x | -44.1x | -46.4x | -54.9x | -31.7x | -41.7x | 13.8x |
| EV / EBIT | -6.56x | -19.3x | -42.7x | -45.1x | -52.5x | -31.4x | -36.1x | 35.3x |
| EV / FCF | -10.5x | -12.4x | -15.6x | -23.4x | -8.74x | -34.5x | -1.98x | -2.05x |
| FCF Yield | -9.54% | -8.06% | -6.41% | -4.27% | -11.4% | -2.9% | -50.6% | -48.7% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0088 | -0.0102 | -0.0067 | -0.0069 | -0.0021 | -0.0045 | -0.0085 | -0.0095 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | 2 | 37.65 |
| EBITDA 1 | -6.135 | -7.068 | -3.672 | -4.574 | -2.933 | -4.849 | -4.313 | 23.35 |
| EBIT 1 | -6.965 | -7.523 | -3.796 | -4.702 | -3.069 | -4.887 | -4.985 | 9.116 |
| Net income 1 | -6.96 | -8.634 | -6.565 | -7.165 | -2.47 | -5.465 | -10.86 | -6.554 |
| Net Debt 1 | -3.39 | -1.135 | -4.633 | -9.332 | -6.511 | -2 | 24.42 | 166 |
| Reference price 2 | 0.0620 | 0.1700 | 0.1650 | 0.2000 | 0.1400 | 0.1300 | 0.1300 | 0.1300 |
| Nbr of stocks (in thousands) | 791,212 | 860,034 | 1,010,373 | 1,107,801 | 1,196,439 | 1,196,439 | - | - |
| Announcement Date | 9/28/21 A | 9/30/22 A | 9/21/23 A | 7/30/24 A | 9/22/25 A | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.07x | 2.1x | 4.82x | 3.04% | 136B | |
| 10.99x | 3.04x | 5.75x | 4.12% | 90.18B | |
| 7.48x | 2.52x | 4.16x | 3.13% | 70.33B | |
| 7.11x | 2.39x | 3.86x | 1.91% | 53.38B | |
| 11.29x | 3.41x | 4.76x | 2.3% | 52.92B | |
| 8.15x | 1.26x | 4.28x | 2.33% | 49.14B | |
| 8.91x | 2.27x | 4.4x | 2.75% | 49.47B | |
| 10.26x | 3.04x | 4.4x | 7.54% | 40.4B | |
| 10.45x | 3.79x | 5.38x | 1.28% | 32.13B | |
| Average | 9.52x | 2.65x | 4.64x | 3.16% | 63.73B | |
| Weighted average by Cap. | 9.74x | 2.55x | 4.71x | 3.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- COI Stock
- COMRF Stock
- Valuation Comet Ridge Limited
Select your edition
All financial news and data tailored to specific country editions
