|
End-of-day quote
Ho Chi Minh S.E.
21/10/2026
|
5-day change | 1st Jan Change | ||
| 6,400.00 VND | -3.47% |
|
-4.90% | -24.71% |
Company Valuation: Coma 18
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 |
|---|---|---|
| Market Cap 1 | 257,051 | 433,840 |
| Change | - | 68.78% |
| Enterprise Value (EV) 1 | 704,751 | 1,868,695 |
| Change | - | 165.16% |
| P/E | 4.72x | 3.82x |
| PBR | 3.21x | 1.12x |
| PEG | - | 0.1x |
| Capitalization / Revenue | 2.72x | 0.95x |
| EV / Revenue | 7.46x | 4.09x |
| EV / EBITDA | 31.2x | 14.1x |
| EV / EBIT | 36.2x | 14.4x |
| EV / FCF | 6.73x | -2.77x |
| FCF Yield | 14.9% | -36.1% |
| Dividend per Share 2 | - | - |
| Rate of return | - | - |
| EPS 2 | 1,727 | 2,226 |
| Distribution rate | - | - |
| Net sales 1 | 94,444 | 457,196 |
| EBITDA 1 | 22,589 | 132,576 |
| EBIT 1 | 19,482 | 129,810 |
| Net income 1 | 54,455 | 112,919 |
| Net Debt 1 | 447,700 | 1,434,855 |
| Reference price 2 | 8,150.00 | 8,500.00 |
| Nbr of stocks (in thousands) | 31,540 | 51,040 |
| Announcement Date | 3/31/26 A | 3/31/26 A |
1VND in Million2VND
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 13.08M | |
| 56.5x | - | - | - | 60.57B | |
| 12.39x | 4.35x | 11.16x | 3.89% | 39.21B | |
| 18.42x | 4.02x | 16.16x | 1.33% | 28.36B | |
| 8.29x | 1.49x | 8.37x | 4.27% | 27.6B | |
| 5.68x | 0.75x | 1.56x | 8.71% | 27.62B | |
| 14.17x | 3.12x | 14.93x | 2.47% | 26.09B | |
| 10x | 1.95x | 8.05x | 4.2% | 20.08B | |
| 7.75x | 2.79x | 6.51x | -.--% | 18.35B | |
| 7.46x | 0.83x | 3.01x | 3% | 19.07B | |
| Average | 15.63x | 2.41x | 8.72x | 3.48% | 26.7B | |
| Weighted average by Cap. | 21.24x | 2.59x | 9.20x | 3.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CIG Stock
- Valuation Coma 18
Select your edition
All financial news and data tailored to specific country editions
