|
Market Closed -
London S.E.
19:35:02 03/11/2026 +03
|
5-day change | 1st Jan Change | ||
| 86.00 GBX | +0.88% |
|
+2.63% | +1.78% |
| 09-28 | Coats Group plc Announces Board and Committee Changes | CI |
| 08-03 | Coats Group plc Announces Termination of David Peter Gosnell from Director, Effective July 31, 2026 | CI |
Company Valuation: Coats Group plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,356 | 1,274 | 1,575 | 1,882 | 2,179 | 2,190 | - | - |
| Change | - | -6.04% | 23.67% | 19.49% | 15.75% | 0.5% | - | - |
| Enterprise Value (EV) 1 | 1,602 | 1,773 | 2,046 | 2,415 | 3,086 | 3,035 | 2,936 | 2,813 |
| Change | - | 10.73% | 15.37% | 18.02% | 27.81% | -1.65% | -3.28% | -4.18% |
| P/E | 15.4x | -81.4x | 28.3x | 24x | 16.8x | 14.6x | 12.6x | 10.8x |
| PBR | 2.46x | 1.92x | 2.82x | 5.46x | 2.76x | 2.75x | 2.32x | 2.11x |
| PEG | - | 1x | -0x | 0.6x | 0.5x | 0.9x | 0.8x | 0.6x |
| Capitalization / Revenue | 0.9x | 0.8x | 1.11x | 1.25x | 1.49x | 1.26x | 1.2x | 1.14x |
| EV / Revenue | 1.07x | 1.12x | 1.44x | 1.61x | 2.11x | 1.75x | 1.61x | 1.47x |
| EV / EBITDA | 6.58x | 6.28x | 7.29x | 7.68x | 9.27x | 7.42x | 6.63x | 5.93x |
| EV / EBIT | 8.29x | 9.8x | 11.1x | 8.96x | 10.6x | 8.41x | 7.63x | 6.78x |
| EV / FCF | 16.3x | 27.4x | 15.6x | 15.8x | 19.3x | 21.7x | 15.3x | 12.4x |
| FCF Yield | 6.14% | 3.65% | 6.4% | 6.34% | 5.18% | 4.62% | 6.54% | 8.04% |
| Dividend per Share 2 | 0.0211 | 0.0243 | 0.028 | 0.0312 | 0.0328 | 0.0351 | 0.0378 | 0.0406 |
| Rate of return | 2.25% | 3.05% | 2.84% | 2.64% | 2.88% | 3.07% | 3.3% | 3.55% |
| EPS 2 | 0.0607 | -0.0098 | 0.0348 | 0.0493 | 0.0675 | 0.0781 | 0.0906 | 0.1064 |
| Distribution rate | 34.8% | -248% | 80.5% | 63.3% | 48.6% | 44.9% | 41.7% | 38.2% |
| Net sales 1 | 1,504 | 1,584 | 1,420 | 1,501 | 1,465 | 1,732 | 1,822 | 1,915 |
| EBITDA 1 | 243.4 | 282.6 | 280.6 | 314.6 | 333 | 408.9 | 443 | 474.3 |
| EBIT 1 | 193.1 | 181 | 184 | 269.6 | 289.8 | 360.7 | 384.9 | 414.6 |
| Net income 1 | 88.9 | -14.7 | 56.5 | 80.1 | 103.4 | 155 | 174.1 | 202.8 |
| Net Debt 1 | 246.1 | 499.8 | 470.9 | 532.5 | 907.6 | 845.8 | 746.3 | 623.6 |
| Reference price 2 | 0.937 | 0.798 | 0.986 | 1.182 | 1.137 | 1.144 | 1.144 | 1.144 |
| Nbr of stocks (in thousands) | 1,446,626 | 1,596,787 | 1,597,660 | 1,592,616 | 1,915,658 | 1,914,086 | - | - |
| Announcement Date | 3/3/22 A | 3/2/23 A | 3/7/24 A | 3/6/25 A | 3/5/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.64x | 1.75x | 7.42x | 3.07% | 2.19B | |
| 9.03x | 0.54x | 5.76x | 3.96% | 4.19B | |
| 35.52x | 4.95x | 24.01x | 0.51% | 4.09B | |
| 36.16x | 2.16x | 17.62x | - | 2.42B | |
| 10.47x | - | - | 5.63% | 1.87B | |
| 12.05x | - | - | 7.2% | 1.71B | |
| 12.02x | 1.38x | 8.95x | 1.35% | 1.52B | |
| Average | 18.56x | 2.16x | 12.75x | 3.62% | 2.57B | |
| Weighted average by Cap. | 20.07x | 2.34x | 13.52x | 3.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- COA Stock
- Valuation Coats Group plc
Select your edition
All financial news and data tailored to specific country editions
