|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0100 MYR | 0.00% |
|
+100.00% | -33.33% |
| 06-30 | New Additions to the US Portfolio |  |
| 06-12 | Analyst recommendations: Adobe, CME Group, Nvidia, Flutter… | |
Company Valuation: CME Group
Data adjusted to current consolidation scope
| Fiscal Period: September | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 55.26 | 38.73 | 44.71 | 36.17 | 20.96 | 18.14 |
| Change | - | -29.91% | 15.43% | -19.09% | -42.06% | -13.47% |
| Enterprise Value (EV) 1 | 71.15 | 53.78 | 61.51 | 60.68 | 41.99 | 37.37 |
| Change | - | -24.42% | 14.38% | -1.35% | -30.81% | -11% |
| P/E | 650x | 22.2x | -8.55x | -24.7x | -8.34x | 2.21x |
| PBR | 1.03x | 0.67x | 0.85x | 0.72x | 0.44x | 0.33x |
| PEG | - | 0x | 0x | 0.3x | -0.1x | -0x |
| Capitalization / Revenue | 1.89x | 9.34x | 2.8x | 3.08x | 0.77x | 0.45x |
| EV / Revenue | 2.44x | 13x | 3.86x | 5.16x | 1.54x | 0.94x |
| EV / EBITDA | 30.6x | -59.4x | -17.6x | 316x | -33.1x | 18.1x |
| EV / EBIT | 33.3x | -42.1x | -15.9x | -391x | -25.7x | 19.8x |
| EV / FCF | 21.3x | -3.37x | -186x | - | 11.9x | 102x |
| FCF Yield | 4.68% | -29.6% | -0.54% | - | 8.44% | 0.98% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.0001 | 0.001799 | -0.005264 | -0.001418 | -0.002397 | 0.0068 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 29.17 | 4.145 | 15.96 | 11.76 | 27.22 | 39.93 |
| EBITDA 1 | 2.323 | -0.906 | -3.489 | 0.1922 | -1.267 | 2.069 |
| EBIT 1 | 2.136 | -1.278 | -3.869 | -0.155 | -1.635 | 1.886 |
| Net income 1 | 0.178 | 2.502 | -5.148 | -1.449 | -2.502 | 8.406 |
| Net Debt 1 | 15.89 | 15.04 | 16.8 | 24.5 | 21.02 | 19.23 |
| Reference price 2 | 0.0650 | 0.0400 | 0.0450 | 0.0350 | 0.0200 | 0.0150 |
| Nbr of stocks (in thousands) | 850,211 | 968,328 | 993,564 | 1,033,564 | 1,048,064 | 1,209,126 |
| Announcement Date | 10/30/20 A | 10/29/21 A | 10/31/22 A | 1/30/24 A | 1/27/25 A | 1/30/26 A |
1MYR in Million2MYR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 2.97M | |
| 21.88x | 2.01x | 16.58x | 2.55% | 65.56B | |
| 13.66x | 1.1x | 11.49x | 4.34% | 36.54B | |
| 15.54x | 1.52x | 8.64x | 3.01% | 35.3B | |
| 31.32x | 4.57x | 18.13x | 1.58% | 30.8B | |
| 13.54x | 1.52x | 10.48x | 1.95% | 18.92B | |
| 23.22x | 2.15x | 11.75x | 2.07% | 18.74B | |
| 13.32x | - | - | 0.73% | 15.85B | |
| 21.42x | 2.4x | 12.9x | 2.81% | 14.45B | |
| 26.32x | 0.84x | 16.09x | 2.5% | 12.96B | |
| Average | 20.02x | 2.02x | 13.26x | 2.39% | 24.91B | |
| Weighted average by Cap. | 20.07x | 2.06x | 13.65x | 2.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 7018 Stock
- Valuation CME Group
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
