Valuation Cigna

Equities

Market Closed - Nyse Other stock markets 23:00:02 18/05/2026 +03			5-day change	1st Jan Change
286.69 ^USD	+0.50%		-0.48%	+4.16%

05-14	Cigna Insider Sold Shares Worth $59,114,186, According to a Recent SEC Filing	MT
05-13	The Cigna Group Presents at Bank of America Global Healthcare Conference 2026, May-13-2026 09:20 AM

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	76,106	101,304	87,625	76,809	73,521	75,839	-	-
Change	-	33.11%	-13.5%	-12.34%	-4.28%	3.15%	-	-
Enterprise Value (EV) ¹	104,695	126,473	110,733	101,231	97,308	94,431	91,380	84,966
Change	-	20.8%	-12.45%	-8.58%	-3.88%	-2.96%	-3.23%	-7.02%
P/E ratio	14.6x	15.6x	17.2x	22.8x	12.4x	11.3x	9.84x	8.91x
PBR	1.57x	2.21x	1.89x	1.84x	1.74x	1.7x	1.57x	1.28x
PEG	-	0.4x	-0.9x	-0.8x	0.1x	0.8x	0.6x	0.9x
Capitalization / Revenue	0.44x	0.56x	0.45x	0.31x	0.27x	0.27x	0.25x	0.24x
EV / Revenue	0.6x	0.7x	0.57x	0.41x	0.35x	0.33x	0.31x	0.27x
EV / EBITDA	9.42x	11x	9.24x	8.38x	7.88x	7.11x	6.35x	5.66x
EV / EBIT	13.2x	15x	13x	10.7x	10.6x	9.61x	8.36x	7.66x
EV / FCF	17.3x	17.2x	10.8x	11.3x	-	10.4x	9.04x	8.4x
FCF Yield	5.77%	5.82%	9.25%	8.85%	-	9.57%	11.1%	11.9%
Dividend per Share ²	4	4.48	4.92	5.6	-	6.178	6.447	6.75
Rate of return	1.74%	1.35%	1.64%	2.03%	-	2.15%	2.25%	2.35%
EPS ²	15.73	21.3	17.39	12.12	22.18	25.3	29.15	32.16
Distribution rate	25.4%	21%	28.3%	46.2%	-	24.4%	22.1%	21%
Net sales ¹	174,078	180,642	195,322	247,099	274,900	284,004	297,643	311,937
EBITDA ¹	11,118	11,522	11,980	12,083	12,351	13,286	14,385	15,013
EBIT ¹	7,935	8,414	8,536	9,417	9,200	9,823	10,933	11,093
Net income ¹	5,365	6,668	5,164	3,434	5,957	6,622	7,728	7,884
Net Debt ¹	28,589	25,169	23,108	24,422	23,787	18,592	15,541	9,127
Reference price ²	229.63	331.34	299.45	276.14	275.23	286.69	286.69	286.69
Nbr of stocks (in thousands)	331,428	305,739	292,620	278,153	267,126	264,532	-	-
Announcement Date	2/3/22 A	2/3/23 A	2/2/24 A	1/30/25 A	2/5/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CIGNA	11.28x	0.33x	7.08x	2.17%	75.46B
UNITEDHEALTH GROUP INC.	23x	0.91x	14.31x	2.25%	358B
ELEVANCE HEALTH, INC.	19.18x	0.56x	10.95x	1.77%	85.28B
HUMANA INC.	37.42x	0.28x	16.44x	1.17%	36.63B
CENTENE CORPORATION	23.62x	0.13x	12.43x	-.--%	28.77B
MOLINA HEALTHCARE, INC.	53.35x	0.19x	12.22x	-.--%	9.64B
ALIGNMENT HEALTHCARE, INC.	82.22x	0.54x	18.19x	-.--%	3.25B
CLOVER HEALTH INVESTMENTS, CORP.	236.05x	0.58x	29.21x	-.--%	1.83B
PROGYNY, INC.	17.88x	1.2x	6.96x	-.--%	1.82B
MEDI ASSIST HEALTHCARE SERVICES LIMITED	52x	2.94x	15.5x	0.53%	300M
Average	55.60x	0.77x	14.33x	0.79%	60.07B
Weighted average by Cap.	23.35x	0.70x	12.97x	1.93%