Valuation China Electronics Optics Valley Union Holding Company Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 11:08:21 12/06/2026 +03			5-day change	1st Jan Change
0.1740 ^HKD	0.00%		-7.45%	-19.07%

06-09	China Electronics Optics Unit Obtains 1.5 Billion Yuan Revolving Facility	MT
05-13	China Electronics Optics Renews Financial Services Contract with Affiliate	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,593	2,418	2,560	2,807	1,729	1,395
Change	-	-6.75%	5.86%	9.65%	-38.42%	-19.29%
Enterprise Value (EV) ¹	6,821	6,676	8,217	8,990	8,692	8,505
Change	-	-2.12%	23.07%	9.42%	-3.32%	-2.15%
P/E Ratio	5.7x	3.86x	4.87x	5.69x	18.1x	43.4x
PBR	0.38x	0.33x	0.33x	0.35x	0.22x	0.17x
PEG	-	0.1x	-0.3x	-1.06x	-0.2x	-0.7x
Capitalization / Revenue	0.85x	0.53x	0.46x	0.54x	0.48x	0.36x
EV / Revenue	2.24x	1.47x	1.49x	1.72x	2.42x	2.17x
EV / EBITDA	9.15x	7.95x	7.22x	8.52x	14.7x	11.8x
EV / EBIT	10.5x	8.71x	7.66x	9.26x	16.9x	12.6x
EV / FCF	6.7x	19.1x	-62.5x	10.3x	-11.1x	-57.4x
FCF Yield	14.9%	5.23%	-1.6%	9.7%	-8.99%	-1.74%
Dividend per Share ²	0.0168	0.0203	0.0219	0.023	-	0.0043
Rate of return	4.81%	6.23%	6.35%	6.03%	-	2.23%
EPS ²	0.0613	0.0845	0.0708	0.067	0.013	0.004454
Distribution rate	27.4%	24%	30.9%	34.3%	-	96.5%
Net sales ¹	3,049	4,531	5,523	5,221	3,589	3,920
EBITDA ¹	745.5	839.5	1,138	1,056	589.6	722.9
EBIT ¹	649.9	766.5	1,072	971.3	512.9	672.9
Net income ¹	464.3	640.2	536.1	506.7	95.75	32.59
Net Debt ¹	4,228	4,258	5,656	6,183	6,963	7,110
Reference price ²	0.3494	0.3259	0.3450	0.3812	0.2349	0.1932
Nbr of stocks (in thousands)	7,421,354	7,421,354	7,421,354	7,363,834	7,359,326	7,221,946
Announcement Date	4/20/21 A	4/21/22 A	4/21/23 A	4/16/24 A	4/17/25 A	4/23/26 A

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA ELECTRONICS OPTICS VALLEY UNION HOLDING COMPANY LIMITED	-	-	-	-	161M
CTP N.V.	5.68x	16.88x	20.96x	4.73%	8.57B
CORPORACIÓN INMOBILIARIA VESTA, S.A.B. DE C.V.	14.64x	13.13x	16.39x	2.52%	3.14B
WHA CORPORATION	14.73x	7.59x	17.98x	4.11%	2.25B
BECAMEX INVESTMENT AND INDUSTRIAL DEVELOPMENT GROUP	20.37x	-	-	-	2.09B
SWEDISH LOGISTIC PROPERTY AB	16.01x	16.14x	18.77x	0.52%	1.13B
AMATA CORPORATION	8.95x	3.11x	9.01x	4.44%	941M
PROPERTY FOR INDUSTRY LIMITED	13.16x	16.57x	18.56x	3.93%	703M
MLP GROUP S.A.	11.08x	13.12x	26.61x	-.--%	701M
Average	13.08x	12.36x	18.33x	2.89%	2.19B
Weighted average by Cap.	10.95x	14.05x	19.09x	3.74%