Valuation China Communications Construction Company Limited
Stocks
1800
CNE1000002F5
Construction & Engineering
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.910 HKD | +2.62% |
|
+3.44% | -23.33% |
Company Valuation: China Communications Construction Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 116,054 | 109,222 | 103,981 | 146,733 | 117,703 | 88,019 | - | - |
| Change | - | -5.89% | -4.8% | 41.12% | -19.78% | -25.22% | - | - |
| Enterprise Value (EV) 1 | 448,387 | 466,342 | 505,403 | 598,082 | 665,355 | 485,652 | 510,626 | 536,872 |
| Change | - | 4% | 8.38% | 18.34% | 11.25% | -27.01% | 5.14% | 5.14% |
| P/E | 3.32x | 2.91x | 2.18x | 3.68x | 5.33x | 3.59x | 3.43x | 3.34x |
| PBR | 0.21x | - | 0.17x | 0.27x | 0.24x | 0.17x | 0.16x | 0.16x |
| PEG | - | 0.3x | 0.1x | -1.07x | -0.1x | 0.38x | 0.74x | 1.3x |
| Capitalization / Revenue | 0.17x | 0.15x | 0.14x | 0.19x | 0.16x | 0.11x | 0.11x | 0.11x |
| EV / Revenue | 0.66x | 0.65x | 0.67x | 0.78x | 0.91x | 0.63x | 0.65x | 0.66x |
| EV / EBITDA | 9.61x | 9.9x | 9.72x | 11.3x | 16.7x | 11.2x | 10.8x | 10.7x |
| EV / EBIT | 13x | 13.8x | 13x | 15.2x | 24.7x | 16.6x | 16.7x | 16.8x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.2037 | - | 0.2925 | 0.3017 | 0.1949 | 0.1986 | 0.206 | 0.2236 |
| Rate of return | 5.9% | - | 9.26% | 5.85% | 4.25% | 5.88% | 6.1% | 6.63% |
| EPS 2 | 1.04 | 1.14 | 1.45 | 1.4 | 0.86 | 0.9415 | 0.9852 | 1.01 |
| Distribution rate | 19.6% | - | 20.2% | 21.6% | 22.7% | 21.1% | 20.9% | 22.1% |
| Net sales 1 | 682,599 | 717,473 | 755,646 | 768,243 | 731,109 | 766,064 | 791,318 | 817,147 |
| EBITDA 1 | 46,680 | 47,126 | 52,008 | 52,706 | 39,752 | 43,388 | 47,097 | 50,046 |
| EBIT 1 | 34,539 | 33,716 | 38,955 | 39,307 | 26,931 | 29,320 | 30,651 | 32,045 |
| Net income 1 | 18,348 | 20,065 | 24,734 | 23,854 | 14,751 | 15,478 | 15,902 | 16,156 |
| Net Debt 1 | 332,333 | 357,120 | 401,422 | 451,349 | 547,652 | 397,633 | 422,607 | 448,853 |
| Reference price 2 | 3.454 | 3.317 | 3.159 | 5.159 | 4.583 | 3.375 | 3.375 | 3.375 |
| Nbr of stocks (in thousands) | 16,165,711 | 16,165,711 | 16,263,661 | 16,278,611 | 16,245,298 | 16,152,778 | - | - |
| Announcement Date | 3/30/22 A | 3/30/23 A | 3/28/24 A | 3/27/25 A | 3/30/26 A | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 3.49x | 0.64x | 11.15x | 6.04% | 12.76B | ||
| 60.9x | 2.64x | 25.8x | 0.07% | 88.29B | ||
| 13.2x | 1.07x | 5.85x | 4.45% | 71.51B | ||
| 33.56x | 4.22x | 22.9x | 0.2% | 57.14B | ||
| 25.7x | 2.02x | 19.66x | 1.24% | 55.19B | ||
| 53.88x | 4.49x | 28.69x | 1.71% | 44.52B | ||
| 31x | 0.74x | 12.23x | 2.05% | 37.04B | ||
| 24.09x | 1.56x | 14.99x | 0.2% | 31.37B | ||
| 25.37x | 0.5x | 7.96x | 2.35% | 32.48B | ||
| 4.78x | 0.3x | 5.8x | 5.97% | 28.33B | ||
| Average | 27.60x | 1.82x | 15.50x | 2.43% | 45.86B | |
| Weighted average by Cap. | 32.62x | 2.12x | 17.13x | 1.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1800 Stock
- Valuation China Communications Construction Company Limited
Select your edition
All financial news and data tailored to specific country editions
















