Company Valuation: CFF Fluid Control Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026
Market Cap 1 7,960 8,378 11,464
Change - 5.25% 36.84%
Enterprise Value (EV) 1 8,022 8,563 11,227
Change - 6.74% 31.11%
P/E 44.4x 35.1x 28.7x
PBR 6.32x 5.67x 4.31x
PEG 1.5x 1.1x 0.5x
Capitalization / Revenue 7.45x 5.76x 5.49x
EV / Revenue 7.51x 5.88x 5.38x
EV / EBITDA 26x 21x 18.6x
EV / EBIT 30.4x 24.7x 20.7x
EV / FCF -17x -61.9x -27x
FCF Yield -5.89% -1.61% -3.71%
Dividend per Share 2 1 1 1.25
Rate of return 0.24% 0.23% 0.23%
EPS 2 9.21 12.25 19.08
Distribution rate 10.9% 8.17% 6.55%
Net sales 1 1,069 1,456 2,087
EBITDA 1 308.4 407.2 602.3
EBIT 1 263.8 346.5 543.4
Net income 1 170.9 238.5 392
Net Debt 1 62.06 185.2 -237.3
Reference price 2 408.75 430.20 546.60
Nbr of stocks (in thousands) 19,474 19,474 20,974
Announcement Date 9/5/24 A 6/13/25 A 7/15/26 A
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 210M
13.08x0.6x4.64x2.71% 36.63B
19.39x3.2x14.48x - 22.32B
15.64x2.07x13.42x0% 16.94B
6.99x0.46x2.49x4.85% 16.14B
17.7x1.45x10.71x0.43% 12.26B
7.91x1.67x4.94x6.19% 11.37B
41.27x1.48x14.48x0.98% 5.88B
13.6x0.75x7.62x2.14% 5.35B
31.49x0.68x8.83x0.19% 5.26B
Average 18.56x 1.37x 9.07x 2.19% 13.24B
Weighted average by Cap. 15.72x 1.43x 8.48x 2.47%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 543920 Stock
  4. Valuation CFF Fluid Control Limited