|
Market Closed -
Other stock markets
|
After hours 03:00:00 | |||
| 66.44 USD | +3.99% |
|
78.78 | +18.57% |
Company Valuation: Centene Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 48,081 | 46,439 | 39,643 | 30,585 | 20,226 | 32,808 | - | - |
| Change | - | -3.41% | -14.63% | -22.85% | -33.87% | 62.21% | - | - |
| Enterprise Value (EV) 1 | 53,801 | 52,385 | 40,279 | 35,055 | 19,739 | 29,385 | 28,000 | 27,402 |
| Change | - | -2.63% | -23.11% | -12.97% | -43.69% | 48.87% | -4.71% | -2.14% |
| P/E | 36.1x | 39.6x | 15x | 9.6x | -3.04x | 26.8x | 20.1x | 13.2x |
| PBR | 1.79x | 1.88x | 1.53x | 1.14x | 1.01x | 1.44x | 1.28x | 1.14x |
| PEG | - | -4.3x | 0x | 0.3x | 0x | -0x | 0.6x | 0.3x |
| Capitalization / Revenue | 0.38x | 0.32x | 0.26x | 0.19x | 0.1x | 0.17x | 0.17x | 0.17x |
| EV / Revenue | 0.43x | 0.36x | 0.26x | 0.21x | 0.1x | 0.15x | 0.15x | 0.14x |
| EV / EBITDA | 9.8x | 11.3x | 7.36x | 7.75x | 19.9x | 14.2x | 10.4x | 7.97x |
| EV / EBIT | 13.4x | 13.5x | 9.63x | 8.82x | 49.2x | 19.5x | 13.1x | 8.67x |
| EV / FCF | 16.3x | 9.96x | 5.55x | -71.5x | 4.57x | 10.7x | 17.4x | 10.8x |
| FCF Yield | 6.12% | 10% | 18% | -1.4% | 21.9% | 9.35% | 5.74% | 9.29% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.28 | 2.07 | 4.95 | 6.31 | -13.53 | 2.481 | 3.307 | 5.032 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 125,982 | 144,547 | 153,999 | 163,071 | 194,777 | 190,329 | 191,074 | 198,235 |
| EBITDA 1 | 5,490 | 4,624 | 5,475 | 4,524 | 991 | 2,066 | 2,683 | 3,439 |
| EBIT 1 | 4,014 | 3,888 | 4,182 | 3,975 | 401 | 1,508 | 2,139 | 3,161 |
| Net income 1 | 1,347 | 1,202 | 2,702 | 3,305 | -6,674 | 1,208 | 1,626 | 2,418 |
| Net Debt 1 | 5,720 | 5,946 | 636 | 4,470 | -487 | -3,423 | -4,808 | -5,406 |
| Reference price 2 | 82.40 | 82.01 | 74.21 | 60.58 | 41.15 | 66.44 | 66.44 | 66.44 |
| Nbr of stocks (in thousands) | 583,503 | 566,260 | 534,201 | 504,865 | 491,518 | 493,797 | - | - |
| Announcement Date | 2/8/22 A | 2/7/23 A | 2/6/24 A | 2/4/25 A | 2/6/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 26.78x | 0.15x | 14.22x | -.--% | 32.81B | ||
| 23.62x | 0.97x | 14.86x | 2.12% | 387B | ||
| 18x | 0.53x | 9.97x | 1.85% | 80.92B | ||
| 11.27x | 0.33x | 6.98x | 2.2% | 74.45B | ||
| 47.75x | 0.35x | 20.37x | 0.89% | 48.02B | ||
| 67.78x | 0.24x | 15.27x | -.--% | 11.74B | ||
| 107.68x | 0.73x | 24.69x | -.--% | 4.26B | ||
| 24.76x | 1.69x | 9.75x | -.--% | 2.5B | ||
| 351.87x | 0.78x | 38.91x | -.--% | 2.43B | ||
| 48.17x | 2.71x | 14.27x | 0.58% | 277M | ||
| Average | 72.77x | 0.85x | 16.93x | 0.76% | 64.44B | |
| Weighted average by Cap. | 26.06x | 0.74x | 13.86x | 1.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CNC Stock
- Valuation Centene Corporation
Select your edition
All financial news and data tailored to specific country editions
















