|
Delayed
Toronto S.E.
22:25:54 01/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 529.61 CAD | +2.85% |
|
+0.18% | +30.27% |
| 09-11 | TSX pares weekly decline as tech shares rally | RE |
| 09-11 | Celestica Names Mandeep Chawla Group President, Global Markets; Todd Ankenmann to Become CFO | MT |
Company Valuation: Celestica Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,390 | 1,377 | 3,498 | 10,728 | 34,064 | 41,707 | - | - |
| Change | - | -0.92% | 154.09% | 206.67% | 217.52% | 22.44% | - | - |
| Enterprise Value (EV) 1 | 1,790 | 1,788 | 3,911 | 11,102 | 34,245 | 40,188 | 40,219 | 39,327 |
| Change | - | -0.09% | 118.67% | 183.88% | 208.47% | 17.36% | 0.08% | -2.22% |
| P/E | 13.6x | 9.56x | 14.5x | 25.5x | 41.4x | 31.3x | 18.7x | 14.4x |
| PBR | - | - | - | 5.77x | 15.4x | 10.9x | 7.01x | 4.52x |
| PEG | - | 0.2x | 0.2x | 0.3x | 0.4x | 0.5x | 0.3x | 0.5x |
| Capitalization / Revenue | 0.25x | 0.19x | 0.44x | 1.11x | 2.75x | 2.03x | 1.18x | 0.86x |
| EV / Revenue | 0.32x | 0.25x | 0.49x | 1.15x | 2.76x | 1.95x | 1.13x | 0.81x |
| EV / EBITDA | 5.35x | 3.87x | 7.07x | 15.1x | 32.2x | 21.1x | 11.8x | 8.01x |
| EV / EBIT | 7.65x | 5x | 8.78x | 17.8x | 36.9x | 23.4x | 13.2x | 9.26x |
| EV / FCF | 10.3x | 9.46x | 12.8x | 42.5x | 75.1x | 67.1x | 80.9x | 39.7x |
| FCF Yield | 9.75% | 10.6% | 7.79% | 2.35% | 1.33% | 1.49% | 1.24% | 2.52% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.82 | 1.18 | 2.03 | 3.61 | 7.16 | 11.61 | 19.36 | 25.22 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5,635 | 7,250 | 7,961 | 9,646 | 12,391 | 20,562 | 35,448 | 48,430 |
| EBITDA 1 | 334.7 | 462.7 | 553.2 | 735.7 | 1,063 | 1,902 | 3,409 | 4,910 |
| EBIT 1 | 233.9 | 358 | 445.2 | 622.6 | 927 | 1,719 | 3,052 | 4,246 |
| Net income 1 | 103.9 | 145.5 | 244.6 | 428 | 832.5 | 1,352 | 2,356 | 3,170 |
| Net Debt 1 | 400.4 | 411.6 | 412.4 | 373.4 | 180.9 | -1,519 | -1,489 | -2,381 |
| Reference price 2 | 11.14 | 11.28 | 29.39 | 92.20 | 296.12 | 362.73 | 362.73 | 362.73 |
| Nbr of stocks (in thousands) | 124,712 | 122,107 | 119,041 | 116,360 | 115,037 | 114,982 | - | - |
| Announcement Date | 1/26/22 A | 1/25/23 A | 1/29/24 A | 1/29/25 A | 1/28/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.25x | 1.95x | 21.12x | -.--% | 41.71B | |
| 33.08x | 6.16x | 18.8x | 0.68% | 208B | |
| 57.26x | 7.16x | 24.55x | 0.76% | 132B | |
| 34.5x | 12.27x | 22.4x | 0.8% | 124B | |
| 13.5x | 0.31x | 6.8x | 3.72% | 111B | |
| 38.91x | 6.37x | 20.82x | 0.9% | 90.94B | |
| 72.23x | 7.74x | 35.81x | 0.19% | 82.3B | |
| 25.33x | 9.09x | 18.46x | 0.5% | 80.86B | |
| 19.41x | 3.27x | 12.52x | 1.38% | 61.11B | |
| 17.64x | 1.05x | 11.79x | 0.73% | 59.59B | |
| Average | 34.31x | 5.54x | 19.31x | 0.97% | 99.17B | |
| Weighted average by Cap. | 35.61x | 6.13x | 19.54x | 1.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CLS Stock
- Valuation Celestica Inc.
Select your edition
All financial news and data tailored to specific country editions
