Valuation Celebrity Fashions Limited

Stocks

Market Closed - NSE India S.E. Other stock markets 14:05:08 04/08/2026 +03			5-day change	1st Jan Change
7.170 ^INR	+0.84%		+3.46%	-20.42%

08-01	Celebrity Fashions Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-16	Celebrity Fashions Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	181.5	267.5	676.9	700	975.5	566.9
Change	-	47.37%	153.05%	3.41%	39.36%	-41.88%
Enterprise Value (EV) ¹	1,011	1,157	1,484	1,511	1,619	1,196
Change	-	14.47%	28.33%	1.81%	7.15%	-26.17%
P/E	1.08x	-4.8x	7.25x	10.9x	50.8x	-2.95x
PBR	1.88x	7.35x	4.52x	2.62x	2.87x	2.76x
PEG	-	0x	-0x	-0.3x	-0.7x	0x
Capitalization / Revenue	0.08x	0.11x	0.21x	0.19x	0.28x	0.34x
EV / Revenue	0.43x	0.5x	0.45x	0.41x	0.47x	0.72x
EV / EBITDA	6.04x	41.5x	8.38x	7.53x	10.4x	-11.1x
EV / EBIT	7.89x	-241x	10.3x	9.04x	13.5x	-9.72x
EV / FCF	8.09x	-13.6x	30.4x	86.1x	7.74x	23.8x
FCF Yield	12.4%	-7.35%	3.29%	1.16%	12.9%	4.19%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	3.525	-1.166	1.807	1.193	0.3399	-3.225
Distribution rate	-	-	-	-	-	-
Net sales ¹	2,325	2,328	3,277	3,642	3,426	1,653
EBITDA ¹	167.3	27.9	177.1	200.7	155.1	-108
EBIT ¹	128	-4.8	144.8	167.2	120.3	-123
Net income ¹	168.4	-55.7	87.8	61.5	18.4	-182.6
Net Debt ¹	829	889.2	807.5	811.3	643.8	628.6
Reference price ²	3.800	5.600	13.100	12.950	17.250	9.500
Nbr of stocks (in thousands)	47,768	47,768	51,672	54,054	56,552	59,678
Announcement Date	8/29/20 A	8/24/21 A	8/18/22 A	8/26/23 A	8/23/24 A	9/6/25 A

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CELEBRITY FASHIONS LIMITED	-	-	-	-	4.81M
LVMH	21.67x	3.26x	10.89x	2.68%	276B
RALPH LAUREN CORPORATION	20.68x	2.68x	13.6x	1.01%	22.63B
MONCLER S.P.A.	20.92x	4.02x	9.81x	2.78%	15.69B
LULULEMON ATHLETICA INC.	11.2x	1.1x	5.26x	-.--%	14.04B
GILDAN ACTIVEWEAR INC.	20.69x	2.26x	8.88x	1.83%	10.23B
LEVI STRAUSS & CO.	15.98x	1.59x	10.38x	2.43%	9.48B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	11.66x	1.54x	6.68x	6.78%	7.32B
V.F. CORPORATION	13.74x	0.9x	8.61x	2.43%	5.87B
Average	17.07x	2.17x	9.26x	2.49%	40.17B
Weighted average by Cap.	20.66x	3.03x	10.60x	2.53%