Valuation CASTECH Inc.

Stocks

End-of-day quote Shenzhen S.E. 14/08/2026			5-day change	1st Jan Change
64.96 ^CNY	+1.99%		+4.66%	+15.30%

07-09	CASTECH Chairman Retires; Successor Named	MT
05-21	Castech Inc. Approves Cash Dividend for 2025, Payable on 08 July 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	5,887	8,093	6,763	12,624	15,236	26,494
Change	-	37.47%	-16.43%	86.66%	20.69%	73.89%
Enterprise Value (EV) ¹	5,634	7,812	6,366	12,299	15,021	26,401
Change	-	38.67%	-18.5%	93.19%	22.13%	75.76%
P/E	41x	42.3x	29.9x	60.4x	69.6x	95.1x
PBR	5.5x	6.63x	4.89x	8.73x	9.66x	15x
PEG	-	1.3x	1.6x	-7.88x	14.95x	3.5x
Capitalization / Revenue	10.8x	11.8x	8.8x	16.2x	17.4x	22.9x
EV / Revenue	10.3x	11.3x	8.29x	15.7x	17.2x	22.8x
EV / EBITDA	29x	32x	23.1x	48.2x	49.1x	66x
EV / EBIT	37.7x	39.5x	27.5x	60.3x	62.4x	81.4x
EV / FCF	86.4x	1,179x	69x	-131x	-151x	-251x
FCF Yield	1.16%	0.08%	1.45%	-0.76%	-0.66%	-0.4%
Dividend per Share ²	0.0909	0.1364	0.2273	0.2273	0.2	0.2
Rate of return	0.73%	0.79%	1.58%	0.85%	0.62%	0.35%
EPS ²	0.3055	0.4069	0.4815	0.4446	0.4653	0.5924
Distribution rate	29.8%	33.5%	47.2%	51.1%	43%	33.8%
Net sales ¹	546.5	688.7	768.4	781.6	875.7	1,158
EBITDA ¹	194.1	244.2	275.9	255.4	305.9	399.7
EBIT ¹	149.5	197.8	231.4	204	240.6	324.3
Net income ¹	143.7	191.4	226.4	209.1	218.8	278.6
Net Debt ¹	-253	-280.5	-396.6	-325	-215.2	-92.85
Reference price ²	12.52	17.21	14.38	26.85	32.40	56.34
Nbr of stocks (in thousands)	470,250	470,250	470,250	470,250	470,250	470,250
Announcement Date	4/23/21 A	4/22/22 A	4/21/23 A	4/19/24 A	4/28/25 A	4/28/26 A

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CASTECH INC.	-	-	-	-	4.53B
AMPHENOL CORPORATION	32.95x	6.13x	18.33x	0.61%	206B
HON HAI PRECISION INDUSTRY CO., LTD.	13.91x	0.32x	7.05x	3.61%	114B
MURATA MANUFACTURING CO., LTD.	42.6x	6.9x	22.39x	0.85%	94.2B
EOPTOLINK TECHNOLOGY INC., LTD.	28.33x	11.37x	23.73x	0.41%	92.63B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	76.06x	7.99x	37.38x	0.19%	81.24B
LUXSHARE PRECISION INDUSTRY CO., LTD.	20.32x	1.16x	12.78x	0.56%	64.54B
COHERENT CORP.	43.34x	6.19x	23.33x	0.04%	63.81B
TE CONNECTIVITY PLC	19.7x	3.34x	12.69x	1.35%	62.6B
SUZHOU TFC OPTICAL COMMUNICATION CO., LTD.	74.5x	30.09x	66.69x	0.41%	43.3B
Average	39.08x	8.16x	24.93x	0.89%	82.66B
Weighted average by Cap.	36.15x	6.85x	21.80x	0.99%