Valuation Cash Converters International Limited

Stocks

Market Closed - Australian S.E. 08:10:30 27/10/2026 +03			5-day change	1st Jan Change
0.2500 ^AUD	0.00%		-3.85%	-24.24%

09-04	Ace announced that it has received $40 million in funding from Alphaist Partners, China Creation Ventures, Shunwei, Inc., Cash Converters International Limited, and other investors	CI
08-24	Cash Converters International Limited, 2026 Earnings Call, Aug 24, 2026

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	144.3	139.8	136.8	174.4	211.4	177.9	-	-
Change	-	-3.15%	-2.11%	27.45%	21.23%	-15.87%	-	-
Enterprise Value (EV) ¹	144.3	205.2	224.6	233.6	304.6	284.4	311	334.9
Change	-	42.18%	9.47%	3.97%	30.42%	-6.62%	9.33%	7.69%
P/E	13.3x	-1.45x	8.3x	7.59x	11x	7.33x	5.46x	4.31x
PBR	-	-	-	-	0.85x	0.63x	0.63x	0.63x
PEG	-	0x	-0x	0.2x	-0.4x	0.3x	0.2x	0.2x
Capitalization / Revenue	-	0.46x	0.36x	0.45x	0.49x	0.37x	0.34x	0.31x
EV / Revenue	-	0.68x	0.59x	0.61x	0.71x	0.6x	0.59x	0.58x
EV / EBITDA	-	3.59x	3.25x	3.14x	4.55x	3.99x	3.54x	3.18x
EV / EBIT	-	4.58x	4.26x	4.12x	7.06x	6.26x	5.34x	4.71x
EV / FCF	-	-	6.63x	3.02x	13.2x	6.81x	5.51x	5x
FCF Yield	-	-	15.1%	33.1%	7.55%	14.7%	18.2%	20%
Dividend per Share ²	-	0.02	0.02	0.02	0.02	0.02	0.0217	0.0225
Rate of return	-	8.89%	9.09%	7.14%	6.67%	8%	8.67%	9%
EPS ²	0.0173	-0.1554	0.0265	0.0369	0.0273	0.0341	0.0458	0.0579
Distribution rate	-	-12.9%	75.5%	54.2%	73.3%	58.6%	47.3%	38.8%
Net sales ¹	-	302.7	382.6	385.3	429.2	476.7	530	578.1
EBITDA ¹	-	57.24	69.1	74.49	66.97	71.25	87.91	105.2
EBIT ¹	-	44.8	52.76	56.72	43.13	45.46	58.18	71.12
Net income ¹	11.18	-97.16	-	24.48	19.66	24.91	33.26	42.22
Net Debt ¹	-	65.43	87.8	59.16	93.18	106.6	133.1	157
Reference price ²	0.2300	0.2250	0.2200	0.2800	0.3000	0.2500	0.2500	0.2500
Nbr of stocks (in thousands)	627,545	621,286	622,020	622,865	704,759	711,522	-	-
Announcement Date	8/31/22 A	8/30/23 A	8/29/24 A	8/27/25 A	8/21/26 A	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CASH CONVERTERS INTERNATIONAL LIMITED	7.33x	0.6x	3.99x	8%	125M
CK HUTCHISON HOLDINGS LIMITED	7.05x	1.12x	6.22x	3.8%	31.9B
ULTA BEAUTY, INC.	21.57x	1.99x	13.25x	-.--%	26.74B
POP MART INTERNATIONAL GROUP LIMITED	14.19x	3.56x	8.27x	1.89%	22.26B
TRACTOR SUPPLY COMPANY	17.62x	1.2x	10.11x	2.88%	16.95B
AMER SPORTS, INC.	22.8x	2.03x	10.37x	-.--%	16.61B
DICK'S SPORTING GOODS, INC.	12.22x	0.62x	6.37x	3.44%	12.85B
PUIG BRANDS SA	17.23x	2.2x	10.65x	2.33%	12.23B
SANRIO COMPANY, LTD.	24.43x	6.16x	15.18x	1.26%	9.94B
CHEWY, INC.	28.49x	0.61x	8.99x	-.--%	8.8B
Average	17.29x	2.01x	9.34x	2.36%	15.84B
Weighted average by Cap.	16.78x	2.04x	9.61x	1.88%