Valuation Cash Converters International Limited

Stocks

Market Closed - Australian S.E. 09:10:07 10/09/2026 +03			5-day change	1st Jan Change
0.2750 ^AUD	-1.79%		-1.79%	-16.67%

09-04	Ace announced that it has received $40 million in funding from Alphaist Partners, China Creation Ventures, Shunwei, Inc., Cash Converters International Limited	CI
08-24	Cash Converters International Limited, 2026 Earnings Call, Aug 24, 2026

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	144.3	139.8	136.8	174.4	213.5	199.2	-	-
Change	-	-3.15%	-2.11%	27.45%	22.39%	-6.67%	-	-
Enterprise Value (EV) ¹	144.3	205.2	224.6	233.6	306.6	305.8	332.3	356.2
Change	-	42.18%	9.47%	3.97%	31.29%	-0.28%	8.68%	7.19%
P/E	13.3x	-1.45x	8.3x	7.59x	11x	8.21x	6.12x	4.83x
PBR	-	-	-	-	0.85x	70x	70x	70x
PEG	-	0x	-0x	0.2x	-0.4x	0.3x	0.2x	0.2x
Capitalization / Revenue	-	0.46x	0.36x	0.45x	0.5x	0.42x	0.38x	0.34x
EV / Revenue	-	0.68x	0.59x	0.61x	0.71x	0.64x	0.63x	0.62x
EV / EBITDA	-	3.59x	3.25x	3.14x	4.58x	4.29x	3.78x	3.39x
EV / EBIT	-	4.58x	4.26x	4.12x	7.11x	6.73x	5.71x	5.01x
EV / FCF	-	-	6.63x	3.02x	13.3x	7.32x	5.89x	5.32x
FCF Yield	-	-	15.1%	33.1%	7.5%	13.7%	17%	18.8%
Dividend per Share ²	-	0.02	0.02	0.02	0.02	0.02	0.0217	0.0225
Rate of return	-	8.89%	9.09%	7.14%	6.67%	7.14%	7.74%	8.04%
EPS ²	0.0173	-0.1554	0.0265	0.0369	0.0273	0.0341	0.0458	0.0579
Distribution rate	-	-12.9%	75.5%	54.2%	73.3%	58.6%	47.3%	38.8%
Net sales ¹	-	302.7	382.6	385.3	429.2	476.7	530	578.1
EBITDA ¹	-	57.24	69.1	74.49	66.97	71.25	87.91	105.2
EBIT ¹	-	44.8	52.76	56.72	43.13	45.46	58.18	71.12
Net income ¹	11.18	-97.16	-	24.48	19.66	24.91	33.26	42.22
Net Debt ¹	-	65.43	87.8	59.16	93.18	106.6	133.1	157
Reference price ²	0.2300	0.2250	0.2200	0.2800	0.3000	0.2800	0.2800	0.2800
Nbr of stocks (in thousands)	627,545	621,286	622,020	622,865	711,523	711,522	-	-
Announcement Date	8/31/22 A	8/30/23 A	8/29/24 A	8/27/25 A	8/21/26 A	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CASH CONVERTERS INTERNATIONAL LIMITED	8.21x	0.64x	4.29x	7.14%	144M
TRACTOR SUPPLY COMPANY	18.16x	1.24x	10.43x	2.84%	17.72B
AVOLTA AG	24.8x	1.14x	5.27x	2.76%	7.25B
JARIR MARKETING COMPANY	17.3x	1.66x	14.55x	5.7%	5.26B
JUMBO S.A.	10.68x	2.26x	6.59x	6.18%	4.07B
SALLY BEAUTY HOLDINGS, INC.	7.79x	0.57x	4.68x	-.--%	1.5B
WINMARK CORPORATION	27.4x	13.18x	20.9x	-	1.12B
UPBOUND GROUP, INC.	6.11x	0.51x	4.77x	8.61%	1.06B
Average	15.06x	2.65x	8.93x	4.75%	4.76B
Weighted average by Cap.	18.00x	1.69x	9.51x	3.66%