Valuation Cascades Inc. Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG Other stock markets 09:07:51 10/08/2026 +03			5-day change	1st Jan Change
10.50 ^EUR	+2.94%		+27.27%	+38.16%

08-06	TSX Closer: Index Slips From Record High as Tech Weakness Offsets Oil-Driven Energy Gains	MT
08-06	Cascades Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,409	849.1	1,282	1,203	1,262	1,726	-	-
Change	-	-39.74%	50.97%	-6.17%	4.91%	36.79%	-	-
Enterprise Value (EV) ¹	2,760	2,815	3,164	3,299	3,158	3,421	3,201	2,827
Change	-	1.99%	12.39%	4.26%	-4.27%	8.34%	-6.42%	-11.69%
P/E	-	-	-16.8x	-	-	14.5x	8.3x	-
PBR	0.76x	0.46x	0.74x	0.7x	0.73x	0.94x	0.9x	-
PEG	-	-	-	-	-	-	0.1x	-
Capitalization / Revenue	0.36x	0.19x	0.28x	0.26x	0.26x	0.35x	0.33x	0.33x
EV / Revenue	0.7x	0.63x	0.68x	0.7x	0.66x	0.7x	0.62x	0.54x
EV / EBITDA	7.1x	7.49x	5.67x	6.58x	5.48x	6.01x	4.79x	3.93x
EV / EBIT	20.1x	22.7x	11.1x	15.1x	10.9x	10.4x	8.11x	-
EV / FCF	-36.8x	-7.89x	19.8x	29.7x	13.9x	13.5x	12.4x	10.2x
FCF Yield	-2.72%	-12.7%	5.06%	3.36%	7.19%	7.39%	8.09%	9.77%
Dividend per Share ²	0.48	0.48	0.48	0.48	-	0.48	0.48	0.48
Rate of return	3.44%	5.67%	3.77%	4.03%	-	2.82%	2.82%	2.82%
EPS ²	-	-	-0.76	-	-	1.17	2.05	-
Distribution rate	-	-	-63.2%	-	-	41%	23.4%	-
Net sales ¹	3,956	4,466	4,638	4,701	4,776	4,918	5,203	5,261
EBITDA ¹	389	376	558	501	576	569.6	668.9	720
EBIT ¹	137	124	286	219	289	330	394.5	-
Net income ¹	-	-	-76	-	-	147.8	208.6	-
Net Debt ¹	1,351	1,966	1,882	2,096	1,896	1,695	1,475	1,101
Reference price ²	13.97	8.46	12.73	11.91	12.46	17.02	17.02	17.02
Nbr of stocks (in thousands)	100,860	100,362	100,695	100,988	101,269	101,408	-	-
Announcement Date	2/24/22 A	2/23/23 A	2/22/24 A	2/20/25 A	2/26/26 A	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SMURFIT WESTROCK PLC	24.53x	1.2x	7.64x	3.81%	25.29B
PACKAGING CORPORATION OF AMERICA	25.85x	2.58x	12.39x	2.11%	22.67B
INTERNATIONAL PAPER COMPANY	32.37x	1.26x	9.53x	4.32%	22.02B
SIG GROUP AG	23.57x	2.56x	10.51x	1.58%	7.36B
SONOCO PRODUCTS COMPANY	14.78x	1.25x	7.23x	3.7%	5.74B
MONDI PLC	-175.7x	0.92x	8.43x	2.05%	5.48B
SHENZHEN YUTO PACKAGING TECHNOLOGY CO., LTD.	19.95x	2.39x	14.18x	3.41%	5.45B
NINE DRAGONS PAPER (HOLDINGS) LIMITED	8.96x	1.37x	9.81x	1.06%	4.82B
SCG PACKAGING	19.68x	1.35x	8.84x	2.49%	4.04B
Average	-0.67x	1.65x	9.84x	2.73%	11.43B
Weighted average by Cap.	14.05x	1.68x	9.81x	3.08%