Company Valuation: Canstar Resources Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 32.72 11.45 4.414 3.516 10.19 9.289
Change - -65.02% -61.44% -20.34% 189.93% -8.88%
Enterprise Value (EV) 1 28.37 6.459 3.53 3.022 10.2 10.27
Change - -77.23% -45.34% -14.41% 237.63% 0.62%
P/E -17.7x -1.19x -0.79x -2.43x -6.71x -3x
PBR 2.23x 0.88x 5.72x 7.45x -46.9x -7.04x
PEG - -0x 0x 0x -0.76x -0.1x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -23.6x -5.57x -0.63x -2.44x -5.98x -2.56x
EV / EBIT -20.2x -0.73x -0.63x -2.44x -5.97x -2.56x
EV / FCF -28.6x -5.36x -1.58x -3.65x -13.8x -4.55x
FCF Yield -3.5% -18.7% -63.2% -27.4% -7.25% -22%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0214 -0.0884 -0.0508 -0.0103 -0.0112 -0.0167
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -1.2 -1.16 -5.633 -1.236 -1.707 -4.008
EBIT 1 -1.401 -8.894 -5.637 -1.239 -1.71 -4.01
Net income 1 -1.427 -8.855 -5.586 -1.278 -1.649 -2.96
Net Debt 1 -4.347 -4.987 -0.8832 -0.4944 0.007934 0.9769
Reference price 2 0.3800 0.1050 0.0400 0.0250 0.0750 0.0500
Nbr of stocks (in thousands) 86,093 109,004 110,343 140,641 135,921 185,774
Announcement Date 10/22/21 A 10/25/22 A 10/23/23 A 10/16/24 A 10/22/25 A 10/28/26 A
1CAD in Million2CAD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 5.76M
15.81x3.7x6.71x3.67% 206B
10.37x2.48x5.48x5.76% 141B
13.82x4.08x6.74x3.59% 93.36B
11.02x0.37x5.89x3.14% 81.68B
26.18x5.84x15.66x-.--% 58.29B
117.47x3.09x7.56x1.72% 53.17B
13.94x2.97x5.67x0.56% 29.74B
10.78x3.43x5.19x5.69% 22.06B
10.29x3.79x6.4x4.79% 22.49B
Average 25.52x 3.31x 7.26x 3.21% 70.76B
Weighted average by Cap. 21.99x 3.22x 7.07x 3.53%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Canstar Resources Inc.

Historical PBR trend

Valuation ratios - PBR - Canstar Resources Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Canstar Resources Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Canstar Resources Inc.

  1. Stock Market
  2. Stocks
  3. ROX Stock
  4. Valuation Canstar Resources Inc.