Valuation Canal+ SA Wiener Boerse

Stocks

Real-time Estimate Tradegate Other stock markets 21:44:06 28/07/2026 +03			5-day change	1st Jan Change
2.976 ^EUR	+7.13%		+2.51%	-9.81%

08:22pm	Canal+ says fourth 'Paddington' movie is in works	RE
05:47pm	Canal+ SA Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Market Cap ¹	2,014	2,614	2,273	-	-
Change	-	29.82%	-13.05%	-	-
Enterprise Value (EV) ¹	2,520	4,862	4,225	4,001	3,938
Change	-	92.97%	-13.1%	-5.31%	-1.57%
P/E	-16.1x	-77.2x	14.2x	9.35x	8.03x
PBR	0.5x	0.86x	0.72x	0.63x	0.56x
PEG	-	1.1x	-0x	0.2x	0.5x
Capitalization / Revenue	0.37x	0.48x	0.31x	0.3x	0.29x
EV / Revenue	0.46x	0.9x	0.57x	0.53x	0.5x
EV / EBITDA	3.93x	6.88x	4.54x	3.86x	3.48x
EV / EBIT	7.87x	10.4x	7.3x	6.04x	5.37x
EV / FCF	22.8x	13.7x	36.7x	12.5x	8.77x
FCF Yield	4.38%	7.32%	2.73%	7.99%	11.4%
Dividend per Share ²	0.0168	0.019	0.0283	0.0409	0.0593
Rate of return	0.83%	0.71%	1.22%	1.76%	2.56%
EPS ²	-0.1263	-0.0345	0.1637	0.2479	0.2886
Distribution rate	-13.3%	-55%	17.3%	16.5%	20.6%
Net sales ¹	5,432	5,410	7,419	7,611	7,802
EBITDA ¹	640.5	707.1	931	1,035	1,131
EBIT ¹	320.1	468	578.9	662.4	732.8
Net income ¹	-123.8	-37.13	135.7	246.2	339.7
Net Debt ¹	506.2	2,248	1,952	1,728	1,665
Reference price ²	2.030	2.666	2.318	2.318	2.318
Nbr of stocks (in thousands)	991,959	980,551	980,551	-	-
Announcement Date	3/14/25 A	3/11/26 A	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
WALT DISNEY COMPANY (THE)	16.53x	2.02x	9.21x	1.56%	168B
FORMULA ONE GROUP	44.36x	6.33x	27.22x	-.--%	24.43B
TBS HOLDINGS,INC.	18.76x	2.05x	20.2x	1.58%	5.94B
ORIENTAL PEARL GROUP CO.,LTD.	40.89x	-	-	2.19%	3.86B
ITV PLC	10.78x	0.9x	5.64x	6.71%	3.71B
FUJI MEDIA HOLDINGS, INC.	14.72x	1.74x	18.84x	4.8%	3.63B
LIBERTY GLOBAL LTD.	-4.87x	2.02x	7.52x	-.--%	3.35B
MFE-MEDIAFOREUROPE N.V.	7.47x	0.72x	3.24x	6.24%	2.32B
Average	18.58x	2.26x	13.12x	2.89%	26.88B
Weighted average by Cap.	19.63x	2.48x	11.61x	1.56%