|
Real-time Estimate
Tradegate
21:05:54 01/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 2.473 EUR | -3.70% |
|
-4.89% | -16.62% |
| 09-14 | Curious: Sky airs Europa League with Austrian feed | DP |
| 09-08 | Jefferies raises Autotrader and Rightmove | AN |
Company Valuation: Canal+ SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 2,014 | 2,614 | 2,113 | - | - |
| Change | - | 29.82% | -19.16% | - | - |
| Enterprise Value (EV) 1 | 2,520 | 4,862 | 4,109 | 3,946 | 3,685 |
| Change | - | 92.97% | -15.5% | -3.95% | -6.62% |
| P/E | -16.1x | -77.2x | 12.6x | 8.17x | 6.71x |
| PBR | 0.5x | 0.86x | 0.66x | 0.63x | 0.58x |
| PEG | - | 1.1x | -0x | 0.2x | 0.3x |
| Capitalization / Revenue | 0.37x | 0.48x | 0.28x | 0.28x | 0.27x |
| EV / Revenue | 0.46x | 0.9x | 0.55x | 0.52x | 0.47x |
| EV / EBITDA | 3.93x | 6.88x | 4.34x | 3.69x | 3.19x |
| EV / EBIT | 7.87x | 10.4x | 7.28x | 6.05x | 5.05x |
| EV / FCF | 22.8x | 13.7x | 17.6x | 11.6x | 7.25x |
| FCF Yield | 4.38% | 7.32% | 5.69% | 8.64% | 13.8% |
| Dividend per Share 2 | 0.0168 | 0.019 | 0.0383 | 0.0552 | 0.0735 |
| Rate of return | 0.83% | 0.71% | 1.78% | 2.57% | 3.42% |
| EPS 2 | -0.1263 | -0.0345 | 0.1705 | 0.2628 | 0.32 |
| Distribution rate | -13.3% | -55% | 22.5% | 21% | 23% |
| Net sales 1 | 5,432 | 5,410 | 7,455 | 7,629 | 7,854 |
| EBITDA 1 | 640.5 | 707.1 | 946.4 | 1,068 | 1,156 |
| EBIT 1 | 320.1 | 468 | 564.5 | 652.8 | 729.2 |
| Net income 1 | -123.8 | -37.13 | 111 | 238.9 | 331.3 |
| Net Debt 1 | 506.2 | 2,248 | 1,995 | 1,833 | 1,572 |
| Reference price 2 | 2.030 | 2.666 | 2.148 | 2.148 | 2.148 |
| Nbr of stocks (in thousands) | 991,959 | 980,551 | 983,830 | - | - |
| Announcement Date | 3/14/25 A | 3/11/26 A | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.38x | 2.16x | 9.66x | 1.44% | 181B | |
| 10.54x | 1.46x | 6.27x | 0.92% | 25.02B | |
| 41.69x | 6x | 25.8x | -.--% | 22.96B | |
| 17.22x | 1.83x | 19.61x | 1.76% | 5.58B | |
| 5.06x | 2x | 5.59x | 4.58% | 4.98B | |
| 14.45x | 0.72x | 5.72x | 8.1% | 4.95B | |
| 7.59x | 0.98x | 3.13x | 3.85% | 4.41B | |
| 45.74x | - | - | 1.96% | 4.36B | |
| 12.06x | 0.99x | 7.4x | 1.62% | 4.32B | |
| Average | 19.19x | 2.02x | 10.40x | 2.69% | 28.63B | |
| Weighted average by Cap. | 19.51x | 2.36x | 10.70x | 1.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CAN Stock
- CAN Stock
- Valuation Canal+ SA
Select your edition
All financial news and data tailored to specific country editions
