|
Market Closed -
London S.E.
18:35:27 16/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 246.20 GBX | +2.67% |
|
+6.86% | -7.65% |
| 10-09 | Canal+ Chair Yannick Bollore's associate ups interest | AN |
| 10-08 | Canal+ Chair Yannick Bollore's associate buys more shares | AN |
Company Valuation: Canal+ SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 2,014 | 2,614 | 2,422 | - | - |
| Change | - | 29.82% | -7.34% | - | - |
| Enterprise Value (EV) 1 | 2,520 | 4,862 | 4,411 | 4,250 | 3,989 |
| Change | - | 92.97% | -9.28% | -3.66% | -6.13% |
| P/E | -16.1x | -77.2x | 15.7x | 9.39x | 7.71x |
| PBR | 0.5x | 0.86x | 0.77x | 0.72x | 0.67x |
| PEG | - | 1.1x | -0x | 0.1x | 0.4x |
| Capitalization / Revenue | 0.37x | 0.48x | 0.33x | 0.32x | 0.31x |
| EV / Revenue | 0.46x | 0.9x | 0.59x | 0.56x | 0.51x |
| EV / EBITDA | 3.93x | 6.88x | 4.68x | 3.99x | 3.46x |
| EV / EBIT | 7.87x | 10.4x | 7.84x | 6.53x | 5.48x |
| EV / FCF | 22.8x | 13.7x | 18.9x | 12.7x | 8.56x |
| FCF Yield | 4.38% | 7.32% | 5.3% | 7.89% | 11.7% |
| Dividend per Share 2 | 0.0168 | 0.019 | 0.0424 | 0.055 | 0.0733 |
| Rate of return | 0.83% | 0.71% | 1.72% | 2.23% | 2.98% |
| EPS 2 | -0.1263 | -0.0345 | 0.1568 | 0.2622 | 0.3192 |
| Distribution rate | -13.3% | -55% | 27% | 21% | 23% |
| Net sales 1 | 5,432 | 5,410 | 7,427 | 7,604 | 7,836 |
| EBITDA 1 | 640.5 | 707.1 | 943 | 1,064 | 1,153 |
| EBIT 1 | 320.1 | 468 | 562.7 | 650.7 | 727.7 |
| Net income 1 | -123.8 | -37.13 | 110.2 | 237.8 | 330.1 |
| Net Debt 1 | 506.2 | 2,248 | 1,989 | 1,827 | 1,567 |
| Reference price 2 | 2.030 | 2.666 | 2.462 | 2.462 | 2.462 |
| Nbr of stocks (in thousands) | 991,959 | 980,551 | 983,830 | - | - |
| Announcement Date | 3/14/25 A | 3/11/26 A | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.7x | 0.59x | 4.68x | 1.72% | 3.23B | |
| 19.41x | 2.26x | 10.1x | 1.36% | 191B | |
| 10.88x | 1.48x | 6.38x | 0.9% | 25.52B | |
| 9.08x | 2.16x | 7.01x | 4.01% | 9.09B | |
| 18.03x | 1.92x | 20.5x | 1.68% | 5.81B | |
| 16.07x | 0.76x | 6.02x | 7.41% | 5.21B | |
| 5.15x | 2.01x | 5.62x | 4.5% | 5.07B | |
| 12.7x | 1.06x | 8x | 1.55% | 4.52B | |
| 7.63x | 0.98x | 3.14x | 4.33% | 4.42B | |
| 43.95x | - | - | 2.04% | 4.2B | |
| Average | 15.86x | 1.47x | 7.94x | 2.95% | 25.8B | |
| Weighted average by Cap. | 17.86x | 2.07x | 9.45x | 1.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CAN Stock
- Valuation Canal+ SA
Select your edition
All financial news and data tailored to specific country editions
