Company Valuation: Canadian Net Real Estate Investment Trust

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 162.3 127.7 99.56 102.2 116.4 123.8 - -
Change - -21.33% -22.02% 2.64% 13.88% 6.35% - -
Enterprise Value (EV) 1 162.3 127.7 99.56 102.2 116.4 295.5 123.8 123.8
Change - -21.33% -22.02% 2.64% 13.88% 153.91% -58.11% 0%
P/E - - - - - - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue 8.56x 5.16x 3.75x 3.91x - 4.33x - -
EV / Revenue 8.56x 5.16x 3.75x 3.91x - 10.3x - -
EV / EBITDA 9.1x 6.83x 5.04x 5.52x 5.88x 15.6x 6.51x 6.38x
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.3 0.34 0.345 0.345 0.348 0.355 0.355 -
Rate of return 3.73% 5.48% 7.11% 6.94% 6.16% 5.92% 5.92% -
EPS 2 - - - - - - - -
Distribution rate - - - - - - - -
Net sales 1 18.95 24.73 26.55 26.12 - 28.56 - -
EBITDA 1 17.83 18.69 19.76 18.52 19.8 18.95 19 19.4
EBIT - - - - - - - -
Net income - - - - - - - -
Net Debt 1 - - - - - 171.7 - -
Reference price 2 8.040 6.200 4.850 4.970 5.650 6.000 6.000 6.000
Nbr of stocks (in thousands) 20,185 20,593 20,529 20,561 20,598 20,628 - -
Announcement Date 3/23/22 A 3/22/23 A 3/20/24 A 3/18/25 A 3/17/26 A - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- 10.35x15.59x5.92% 88.18M
33.33x17.89x22.45x3.42% 119B
32.25x14.38x18.47x4.26% 68.35B
37.3x14.78x15.28x5.8% 53.04B
18.28x15.47x17.6x1.13% 38.41B
13.83x24.64x26.98x3.63% 16.23B
27.23x10.84x14.91x4.59% 15.7B
8.29x11.87x14.53x6.02% 14.75B
18.05x16.15x23.47x5.33% 14.05B
29.36x11.19x16.38x4.15% 13.37B
Average 24.21x 14.76x 18.57x 4.42% 35.3B
Weighted average by Cap. 29.11x 15.90x 19.43x 3.97%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Canadian Net Real Estate Investment Trust

Historical PBR trend

Valuation ratios - PBR - Canadian Net Real Estate Investment Trust

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Canadian Net Real Estate Investment Trust

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Canadian Net Real Estate Investment Trust


Year-on-year evolution of the Yield

Valuation ratios - Yield - Canadian Net Real Estate Investment Trust
  1. Stock Market
  2. Stocks
  3. NET.UN Stock
  4. Valuation Canadian Net Real Estate Investment Trust