Valuation Camden Property Trust

Stocks

Market Closed - NYSE 23:00:03 30/10/2026 +03			5-day change	1st Jan Change
100.69 ^USD	-0.25%		-1.28%	-8.53%

10-20	Goldman Sachs Adjusts Price Target on Camden Property Trust to $102 From $105	MT
10-19	Evercore ISI Adjusts Camden Property Trust Price Target to $108 From $110	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	18,261	12,153	10,810	12,607	11,935	10,325	-	-
Change	-	-33.45%	-11.06%	16.62%	-5.33%	-13.49%	-	-
Enterprise Value (EV) ¹	20,818	15,824	14,265	16,060	15,799	14,210	14,446	14,729
Change	-	-23.99%	-9.85%	12.58%	-1.63%	-10.05%	1.66%	1.96%
P/E	60.4x	18.5x	26.8x	77.4x	31.1x	66.4x	101x	101x
PBR	4.34x	2.41x	2.17x	2.73x	2.92x	2.91x	3.36x	3.85x
PEG	-	0x	-0.7x	-1.3x	0x	-1.2x	-2.9x	162.6x
Capitalization / Revenue	16x	8.54x	7.01x	8.17x	7.58x	6.66x	6.61x	6.38x
EV / Revenue	18.2x	11.1x	9.25x	10.4x	10x	9.17x	9.25x	9.1x
EV / EBITDA	32.1x	18.8x	15.8x	18.2x	17.6x	16.4x	16.5x	16.1x
EV / EBIT	91.5x	59.6x	43.7x	53.4x	54.6x	50.3x	53.7x	50.1x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.32	3.76	4	4.12	4.2	4.244	4.345	4.465
Rate of return	1.86%	3.36%	4.03%	3.55%	3.82%	4.22%	4.32%	4.43%
EPS ²	2.96	6.04	3.7	1.5	3.54	1.516	0.9949	1.001
Distribution rate	112%	62.3%	108%	275%	119%	280%	437%	446%
Net sales ¹	1,144	1,423	1,542	1,544	1,574	1,550	1,562	1,619
EBITDA ¹	648.1	842.4	901.1	882.8	900.2	865.2	873.6	913
EBIT ¹	227.4	265.3	326.3	300.8	289.2	282.7	269.1	293.9
Net income ¹	303.9	653.6	403.3	163.3	384.5	151.2	91.98	95.23
Net Debt ¹	2,557	3,670	3,456	3,453	3,864	3,885	4,121	4,404
Reference price ²	178.68	111.88	99.29	116.04	110.08	100.69	100.69	100.69
Nbr of stocks (in thousands)	102,197	108,628	108,869	108,640	108,422	102,546	-	-
Announcement Date	2/3/22 A	2/2/23 A	2/1/24 A	2/6/25 A	2/5/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CAMDEN PROPERTY TRUST	66.42x	9.17x	16.42x	4.22%	10.33B
VIVMARK RESIDENTIAL	39.35x	12.95x	22.93x	-	47.9B
ESSEX PROPERTY TRUST, INC.	46.39x	12.04x	18.42x	3.92%	17B
INVITATION HOMES INC.	30.37x	7.96x	15.33x	4.53%	15.3B
MID-AMERICA APARTMENT COMMUNITIES, INC.	32.09x	8.69x	15.47x	5.23%	13.6B
SUN COMMUNITIES, INC.	-17.42x	8.57x	17.78x	3.94%	13.52B
EQUITY LIFESTYLE PROPERTIES, INC.	28.81x	9.33x	19.24x	3.66%	11.5B
UDR, INC.	30.1x	10.09x	16.21x	4.89%	11.41B
AMERICAN HOMES 4 RENT	32.42x	8.66x	16.24x	4.17%	11.37B
INDEPENDENCE REALTY TRUST, INC.	92.25x	8.61x	15.51x	4.82%	3.46B
Average	38.08x	9.61x	17.36x	4.37%	15.54B
Weighted average by Cap.	34.67x	10.46x	18.73x	4.33%