Company Valuation: Camden Property Trust

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 18,261 12,153 10,810 12,607 11,935 10,325 - -
Change - -33.45% -11.06% 16.62% -5.33% -13.49% - -
Enterprise Value (EV) 1 20,818 15,824 14,265 16,060 15,799 14,210 14,446 14,729
Change - -23.99% -9.85% 12.58% -1.63% -10.05% 1.66% 1.96%
P/E 60.4x 18.5x 26.8x 77.4x 31.1x 66.4x 101x 101x
PBR 4.34x 2.41x 2.17x 2.73x 2.92x 2.91x 3.36x 3.85x
PEG - 0x -0.7x -1.3x 0x -1.2x -2.9x 162.6x
Capitalization / Revenue 16x 8.54x 7.01x 8.17x 7.58x 6.66x 6.61x 6.38x
EV / Revenue 18.2x 11.1x 9.25x 10.4x 10x 9.17x 9.25x 9.1x
EV / EBITDA 32.1x 18.8x 15.8x 18.2x 17.6x 16.4x 16.5x 16.1x
EV / EBIT 91.5x 59.6x 43.7x 53.4x 54.6x 50.3x 53.7x 50.1x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 3.32 3.76 4 4.12 4.2 4.244 4.345 4.465
Rate of return 1.86% 3.36% 4.03% 3.55% 3.82% 4.22% 4.32% 4.43%
EPS 2 2.96 6.04 3.7 1.5 3.54 1.516 0.9949 1.001
Distribution rate 112% 62.3% 108% 275% 119% 280% 437% 446%
Net sales 1 1,144 1,423 1,542 1,544 1,574 1,550 1,562 1,619
EBITDA 1 648.1 842.4 901.1 882.8 900.2 865.2 873.6 913
EBIT 1 227.4 265.3 326.3 300.8 289.2 282.7 269.1 293.9
Net income 1 303.9 653.6 403.3 163.3 384.5 151.2 91.98 95.23
Net Debt 1 2,557 3,670 3,456 3,453 3,864 3,885 4,121 4,404
Reference price 2 178.68 111.88 99.29 116.04 110.08 100.69 100.69 100.69
Nbr of stocks (in thousands) 102,197 108,628 108,869 108,640 108,422 102,546 - -
Announcement Date 2/3/22 A 2/2/23 A 2/1/24 A 2/6/25 A 2/5/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
66.58x9.19x16.45x4.2% 10.35B
39.26x12.92x22.89x - 47.78B
46.58x12.08x18.47x3.9% 17.06B
30.46x7.94x14.61x4.51% 15.5B
31.46x8.74x15.57x5.19% 13.72B
-17.27x8.7x17.72x3.97% 13.4B
28.72x9.31x19.19x3.67% 11.46B
32.37x8.65x16.23x4.17% 11.36B
30.02x10.07x16.18x4.91% 11.38B
-100.55x11.04x18.31x4.95% 3.43B
Average 18.76x 9.86x 17.56x 4.39% 15.54B
Weighted average by Cap. 30.40x 10.52x 18.71x 4.34%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Camden Property Trust

Historical PBR trend

Valuation ratios - PBR - Camden Property Trust

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Camden Property Trust

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Camden Property Trust


Year-on-year evolution of the Yield

Valuation ratios - Yield - Camden Property Trust
  1. Stock Market
  2. Stocks
  3. CPT Stock
  4. Valuation Camden Property Trust