|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.3300 AUD | -2.94% |
|
+10.00% | -66.33% |
| 07-28 | Calix Insider Sold Shares Worth $2,714,805, According to a Recent SEC Filing | MT |
| 07-21 | Exchange-Traded Funds, Equity Futures Higher Pre-Bell Tuesday as Semiconductor Recovery Supports Markets | MT |
Company Valuation: Calix Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 423.3 | 988.4 | 755.5 | 257.6 | 72.99 | 71.21 | - | - |
| Change | - | 133.47% | -23.56% | -65.91% | -71.67% | -2.44% | - | - |
| Enterprise Value (EV) 1 | 408.2 | 964.9 | 682.4 | 217.9 | 52.64 | 54.79 | 56.25 | 63.19 |
| Change | - | 136.37% | -29.28% | -68.07% | -75.84% | 4.08% | 2.67% | 12.35% |
| P/E | -44.1x | -59.5x | -29.9x | -9.83x | -3.54x | -1.46x | -6.37x | -7.66x |
| PBR | 10.5x | - | - | - | - | - | - | - |
| PEG | - | -0.8x | -0.8x | -2.86x | 0.1x | -0x | 0.1x | 0.5x |
| Capitalization / Revenue | 22x | 53.5x | 40.6x | 10.6x | 2.59x | 1.93x | 1.56x | 1.31x |
| EV / Revenue | 21.2x | 52.2x | 36.7x | 9.01x | 1.87x | 1.49x | 1.23x | 1.16x |
| EV / EBITDA | 10,366x | -79.4x | -38.7x | -11.5x | -1.82x | -5.54x | -13.4x | -15.5x |
| EV / EBIT | -58.9x | -59x | -29x | -8.35x | -1.36x | -3.05x | -4.67x | -5.2x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0605 | -0.1029 | -0.1396 | -0.1444 | -0.0961 | -0.2263 | -0.0518 | -0.0431 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 19.21 | 18.47 | 18.6 | 24.19 | 28.17 | 36.88 | 45.58 | 54.37 |
| EBITDA 1 | 0.0394 | -12.14 | -17.63 | -18.88 | -28.95 | -9.891 | -4.2 | -4.075 |
| EBIT 1 | -6.934 | -16.37 | -23.49 | -26.09 | -38.74 | -17.98 | -12.06 | -12.15 |
| Net income 1 | -9.107 | -16.51 | -23.19 | -25.26 | -19.17 | -33.81 | -13.28 | -11.84 |
| Net Debt 1 | -15.13 | -23.51 | -73.15 | -39.7 | -20.35 | -16.42 | -14.96 | -8.014 |
| Reference price 2 | 2.6700 | 6.1200 | 4.1700 | 1.4200 | 0.3400 | 0.3300 | 0.3300 | 0.3300 |
| Nbr of stocks (in thousands) | 158,551 | 161,498 | 181,183 | 181,406 | 214,675 | 215,785 | - | - |
| Announcement Date | 8/23/21 A | 8/23/22 A | 8/23/23 A | 8/26/24 A | 8/25/25 A | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -1.5x | 1.54x | -5.76x | - | 51.19M | |
| 27.3x | 4.28x | 13.81x | 2.09% | 126B | |
| 51.29x | 1.37x | 8.67x | 6.12% | 40.99B | |
| 14.32x | 4.29x | 29.6x | 2.76% | 38.46B | |
| 12.59x | 1.22x | 6.92x | 2.43% | 34.32B | |
| 10.37x | 3.06x | 7.57x | 4.27% | 24.65B | |
| 6.26x | 0.83x | 5.5x | 4.74% | 18.79B | |
| 16.36x | - | - | - | 18.4B | |
| 67.8x | 12.06x | 44.66x | 0.08% | 17.28B | |
| 10.15x | 0.89x | 7.91x | 3.46% | 17B | |
| Average | 21.49x | 3.28x | 13.21x | 3.24% | 33.55B | |
| Weighted average by Cap. | 25.43x | 3.51x | 14.70x | 3.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CXL Stock
- Valuation Calix Limited
Select your edition
All financial news and data tailored to specific country editions
