Valuation California Water Service Group

Stocks

Market Closed - NYSE 23:00:03 02/09/2026 +03			5-day change	1st Jan Change
50.14 ^USD	+0.80%		-0.93%	+15.72%

07-31	California Water Service Group, Q2 2026 Earnings Call, Jul 30, 2026
07-30	California Water Service's Q2 Earnings, Revenue Rise	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,780	3,325	2,993	2,696	2,582	3,076	-	-
Change	-	-12.06%	-9.96%	-9.94%	-4.22%	19.12%	-	-
Enterprise Value (EV)	3,780	4,388	4,187	2,696	2,582	3,076	3,076	3,076
Change	-	16.08%	-4.58%	-35.62%	-4.22%	19.12%	0%	0%
P/E	36.7x	34.3x	57x	13.9x	20.2x	19.1x	18.1x	16.8x
PBR	-	2.56x	2.09x	-	-	-	-	-
PEG	-	-3.54x	-1.2x	0x	-0.6x	0.9x	3.29x	2.15x
Capitalization / Revenue	4.78x	3.93x	3.77x	2.6x	2.58x	2.83x	2.64x	2.49x
EV / Revenue	0x	0x	0x	0x	0x	2.83x	2.64x	2.49x
EV / EBITDA	0x	0x	0x	0x	0x	7.8x	6.84x	5.86x
EV / EBIT	0x	0x	0x	0x	0x	13.1x	11.4x	9.67x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.92	1	1.04	1.12	1.24	1.34	1.448	1.57
Rate of return	1.28%	1.65%	2.01%	2.47%	2.86%	2.69%	2.91%	3.16%
EPS ²	1.96	1.77	0.91	3.25	2.15	2.607	2.75	2.965
Distribution rate	46.9%	56.5%	114%	34.5%	57.7%	51.4%	52.7%	53%
Net sales ¹	790.9	846.4	794.6	1,037	1,000	1,087	1,165	1,234
EBITDA ¹	238.3	245.5	183.2	395.1	336.4	394.2	449.8	525
EBIT ¹	129.6	130.9	61.95	261	189.9	235.2	270.8	318
Net income ¹	101.1	96.01	51.91	190.8	128.2	156.5	179.2	199
Net Debt	-	1,064	1,194	-	-	-	-	-
Reference price ²	71.86	60.64	51.87	45.33	43.33	49.74	49.74	49.74
Nbr of stocks (in thousands)	52,608	54,824	57,711	59,473	59,591	61,839	-	-
Announcement Date	2/24/22 A	3/1/23 A	2/29/24 A	2/27/25 A	2/25/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CALIFORNIA WATER SERVICE GROUP	19.08x	-	-	2.69%	3.08B
COMPANHIA DE SANEAMENTO BÁSICO DO ESTADO DE SÃO PAULO - SABESP	13.9x	5.08x	8.34x	3.7%	17.1B
UNITED UTILITIES GROUP PLC	14.56x	7.49x	12.51x	3.95%	14.09B
SEVERN TRENT PLC	19.64x	6.64x	13.36x	4.25%	12.51B
ESSENTIAL UTILITIES, INC.	18.73x	8.37x	14.7x	3.43%	11.67B
AMERICAN STATES WATER COMPANY	24.06x	-	-	2.35%	3.54B
CHENGDU XINGRONG ENVIRONMENT CO., LTD.	10.19x	-	-	-	3.26B
BEIJING CAPITAL ECO-ENVIRONMENT PROTECTION GROUP CO., LTD.	10.81x	-	-	-	3.07B
PENNON GROUP PLC	20.37x	5.26x	12.75x	6.37%	3.02B
ZHONGSHAN PUBLIC UTILITIES GROUP CO.,LTD	7.88x	-	-	3.85%	2.5B
Average	15.92x	6.57x	12.33x	3.82%	7.38B
Weighted average by Cap.	16.23x	6.66x	11.92x	3.82%