Valuation Cabnet Holdings

Stocks

Delayed BURSA MALAYSIA 05:31:46 29/10/2026 +03			5-day change	1st Jan Change
0.2200 ^MYR	+7.32%		+7.32%	-16.98%

10-26	Cabnet Holdings Berhad Reports Earnings Results for the Second Quarter and Six Months Ended August 31, 2026	CI
07-30	Cabnet Holdings Berhad Reports Earnings Results for the First Quarter Ended May 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: February	2021	2023	2024	2025	2026
Market Cap ¹	42.9	42.01	43.79	58.99	46.48
Change	-	-	4.26%	34.69%	-21.21%
Enterprise Value (EV) ¹	50	44.13	40.8	58.85	35.48
Change	-	-	-7.55%	44.22%	-39.7%
P/E	35.4x	274x	12.3x	25.6x	-2.76x
PBR	0.96x	0.94x	0.9x	1.16x	1.37x
PEG	-	-	0x	-0.7x	0x
Capitalization / Revenue	0.63x	0.51x	0.22x	0.45x	0.53x
EV / Revenue	0.74x	0.53x	0.21x	0.45x	0.41x
EV / EBITDA	14.3x	19.7x	5.11x	10.9x	-2.63x
EV / EBIT	18.3x	34.2x	5.83x	13.5x	-2.48x
EV / FCF	-12.5x	-	6.55x	24.5x	2.62x
FCF Yield	-8.01%	-	15.3%	4.08%	38.2%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	0.006778	0.000857	0.02	0.0129	-0.0942
Distribution rate	-	-	-	-	-
Net sales ¹	67.91	82.85	198.7	131.7	87.12
EBITDA ¹	3.485	2.239	7.982	5.399	-13.48
EBIT ¹	2.726	1.289	7.002	4.362	-14.28
Net income ¹	1.212	0.1543	3.574	2.308	-16.84
Net Debt ¹	7.096	2.127	-2.992	-0.1425	-10.99
Reference price ²	0.2400	0.2350	0.2450	0.3300	0.2600
Nbr of stocks (in thousands)	178,750	178,750	178,750	178,750	178,750
Announcement Date	4/28/22 A	6/28/23 A	6/27/24 A	6/26/25 A	6/29/26 A

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CABNET HOLDINGS	-	-	-	-	8.99M
QUANTA SERVICES, INC.	49.96x	2.32x	22.11x	0.08%	91.24B
VINCI	12.03x	1.03x	5.66x	4.85%	66.89B
LARSEN & TOUBRO LIMITED	24.64x	1.92x	19.21x	1.16%	54.96B
COMFORT SYSTEMS USA, INC.	25.35x	3.1x	17.2x	0.26%	47B
FERROVIAL N.V.	50.03x	4.01x	25.36x	2.16%	39.35B
HOCHTIEF AG	26.32x	0.66x	10.8x	2.36%	31.75B
EMCOR GROUP, INC.	19.96x	1.39x	12.85x	0.23%	29.93B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.28x	0.34x	6.68x	5.33%	28.38B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.69x	0.41x	6.45x	2.83%	27.02B
Average	26.14x	1.69x	14.04x	2.14%	41.65B
Weighted average by Cap.	28.92x	1.86x	15.24x	1.93%