|
Market Closed -
NYSE
23:00:02 30/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 62.80 USD | -0.35% |
|
+1.13% | -6.94% |
Company Valuation: BXP, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,992 | 10,593 | 11,012 | 11,757 | 10,693 | 10,027 | - | - |
| Change | - | -41.12% | 3.96% | 6.76% | -9.05% | -6.23% | - | - |
| Enterprise Value (EV) 1 | 30,436 | 24,097 | 25,256 | 26,642 | 25,746 | 25,293 | 25,384 | 25,563 |
| Change | - | -20.83% | 4.81% | 5.49% | -3.37% | -1.76% | 0.36% | 0.71% |
| P/E | 36.3x | 12.5x | 58x | 826x | 38.8x | 27.7x | 34.2x | 28.7x |
| PBR | 3.08x | 1.73x | 1.87x | 2.17x | 2.32x | 2.09x | 2.21x | 2.34x |
| PEG | - | 0.2x | -0.7x | -8.9x | 0x | 0.9x | -1.8x | 1.5x |
| Capitalization / Revenue | 6.23x | 3.41x | 3.36x | 3.45x | 3.07x | 2.78x | 2.72x | 2.68x |
| EV / Revenue | 10.5x | 7.75x | 7.72x | 7.82x | 7.39x | 7.02x | 6.9x | 6.84x |
| EV / EBITDA | 18.1x | 13.3x | 13.5x | 14x | 13.4x | 12.7x | 12.3x | 12x |
| EV / EBIT | 31.4x | 22.8x | 24.4x | 26.1x | 25.4x | 24x | 23.1x | 22.4x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 3.92 | - | 3.92 | 3.92 | 3.36 | 2.802 | 2.913 | 3.016 |
| Rate of return | 3.4% | - | 5.59% | 5.27% | 4.98% | 4.46% | 4.64% | 4.8% |
| EPS 2 | 3.17 | 5.4 | 1.21 | 0.09 | 1.74 | 2.271 | 1.837 | 2.189 |
| Distribution rate | 124% | - | 324% | 4,356% | 193% | 123% | 159% | 138% |
| Net sales 1 | 2,889 | 3,109 | 3,274 | 3,408 | 3,482 | 3,605 | 3,680 | 3,735 |
| EBITDA 1 | 1,685 | 1,808 | 1,865 | 1,908 | 1,924 | 1,995 | 2,060 | 2,123 |
| EBIT 1 | 968 | 1,059 | 1,034 | 1,020 | 1,012 | 1,056 | 1,099 | 1,140 |
| Net income 1 | 496.2 | 848.9 | 190.2 | 14.27 | 276.8 | 365.8 | 320.8 | 367.8 |
| Net Debt 1 | 12,444 | 13,504 | 14,244 | 14,885 | 15,052 | 15,266 | 15,357 | 15,536 |
| Reference price 2 | 115.18 | 67.58 | 70.17 | 74.36 | 67.48 | 62.80 | 62.80 | 62.80 |
| Nbr of stocks (in thousands) | 156,207 | 156,755 | 156,940 | 158,111 | 158,469 | 159,672 | - | - |
| Announcement Date | 1/25/22 A | 1/31/23 A | 1/30/24 A | 1/28/25 A | 1/27/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.66x | 7.02x | 12.68x | 4.46% | 10.03B | |
| 34.07x | 18.19x | 22.83x | 3.34% | 122B | |
| 33.24x | 14.69x | 18.87x | 4.14% | 70.46B | |
| 37.77x | 14.9x | 15.4x | 5.73% | 53.7B | |
| 18.5x | 15.6x | 17.81x | 1.12% | 38.84B | |
| 14x | 22.71x | 27.43x | 3.59% | 16.54B | |
| 28.53x | 11.15x | 15.29x | 4.42% | 16.29B | |
| 8.24x | 11.94x | 14.63x | 6.06% | 14.69B | |
| 18.27x | 16.28x | 23.88x | 5.27% | 14.23B | |
| 29.92x | 11.35x | 16.61x | 4.07% | 13.63B | |
| Average | 25.02x | 14.38x | 18.54x | 4.22% | 37B | |
| Weighted average by Cap. | 29.71x | 15.79x | 19.56x | 3.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BXP Stock
- Valuation BXP, Inc.
Select your edition
All financial news and data tailored to specific country editions
