Company Valuation: Butterfly Network, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,320 493.4 223.7 664.8 959.9 2,383 - -
Change - -62.61% -54.66% 197.17% 44.4% 148.28% - -
Enterprise Value (EV) 896.8 493.4 223.7 664.8 959.9 2,383 2,383 2,383
Change - -44.98% -54.66% 197.17% 44.4% 148.28% 0% 0%
P/E -35.2x -2.93x -1.66x -9.18x -12.3x -44x -54.8x -122x
PBR 2.96x - - - - - - -
PEG - -0x 0.1x 0.2x 1.39x 1.3x 2.8x 2.2x
Capitalization / Revenue 21.1x 6.72x 3.39x 8.1x 9.83x 19.6x 15.8x 11.6x
EV / Revenue 0x 0x 0x 0x 0x 19.6x 15.8x 11.6x
EV / EBITDA -0x -0x -0x -0x -0x -122x -720x 121x
EV / EBIT -0x -0x -0x -0x -0x -41.6x -56.5x -287x
EV / FCF - - - - -0x -63.9x -7,944x 209x
FCF Yield - - - - -1.67% -1.57% -0.01% 0.48%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.19 -0.84 -0.65 -0.34 -0.31 -0.2033 -0.1633 -0.0733
Distribution rate - - - - - - - -
Net sales 1 62.56 73.39 65.9 82.06 97.61 121.8 150.9 204.8
EBITDA 1 -121.8 -140 -67.5 -38.88 -26.53 -19.48 -3.312 19.69
EBIT 1 -171.7 -193 -145.6 -74.41 -86.42 -57.3 -42.2 -8.3
Net income 1 -32.41 -168.7 -133.7 -72.49 -77.06 -49.38 -43.23 -20.23
Net Debt -422.8 - - - - - - -
Reference price 2 6.690 2.460 1.080 3.120 3.800 8.950 8.950 8.950
Nbr of stocks (in thousands) 197,257 200,566 207,124 213,062 252,602 266,285 - -
Announcement Date 2/28/22 A 2/28/23 A 2/28/24 A 2/28/25 A 2/26/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-44.02x - - - 2.38B
32.54x5.7x21.86x0.28% 242B
36.27x6.5x20.6x0.66% 150B
42.48x11.22x24.76x-.--% 138B
16.11x3.32x10.81x-.--% 61.74B
33.65x6.72x21.27x-.--% 49.08B
18.6x2.27x11.53x2.71% 47.43B
32.68x6.47x21.96x0.62% 47.3B
41.85x10.08x22.22x-.--% 44.25B
74.44x7.11x21.64x-.--% 41.78B
Average 28.46x 6.60x 19.63x 0.47% 82.5B
Weighted average by Cap. 35.33x 6.81x 20.67x 0.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. BFLY Stock
  4. Valuation Butterfly Network, Inc.