Company Valuation: Butterfly Network, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,320 493.4 223.7 664.8 959.9 2,354 - -
Change - -62.61% -54.66% 197.17% 44.4% 145.23% - -
Enterprise Value (EV) 896.8 493.4 223.7 664.8 959.9 2,354 2,354 2,354
Change - -44.98% -54.66% 197.17% 44.4% 145.23% 0% 0%
P/E -35.2x -2.93x -1.66x -9.18x -12.3x -43.5x -50.5x -86.2x
PBR 2.96x - - - - - - -
PEG - -0x 0.1x 0.2x 1.39x 1.3x 3.6x 2.1x
Capitalization / Revenue 21.1x 6.72x 3.39x 8.1x 9.83x 19.4x 16.1x 12.2x
EV / Revenue 0x 0x 0x 0x 0x 19.4x 16.1x 12.2x
EV / EBITDA -0x -0x -0x -0x -0x -123x -464x 93.7x
EV / EBIT -0x -0x -0x -0x -0x -41.1x -49.6x -98.9x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.19 -0.84 -0.65 -0.34 -0.31 -0.2033 -0.175 -0.1025
Distribution rate - - - - - - - -
Net sales 1 62.56 73.39 65.9 82.06 97.61 121.5 146.2 192.4
EBITDA 1 -121.8 -140 -67.5 -38.88 -26.53 -19.2 -5.075 25.12
EBIT 1 -171.7 -193 -145.6 -74.41 -86.42 -57.3 -47.43 -23.8
Net income 1 -32.41 -168.7 -133.7 -72.49 -77.06 -52.53 -45.42 -27.38
Net Debt -422.8 - - - - - - -
Reference price 2 6.690 2.460 1.080 3.120 3.800 8.840 8.840 8.840
Nbr of stocks (in thousands) 197,257 200,566 207,124 213,062 252,602 266,285 - -
Announcement Date 2/28/22 A 2/28/23 A 2/28/24 A 2/28/25 A 2/26/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-43.48x - - - 2.35B
29.3x5.21x19.96x0.31% 218B
33.93x6.16x19.53x0.72% 142B
43.29x11.28x24.94x-.--% 139B
19.38x3.92x12.75x-.--% 75.11B
36.2x7.27x23.01x-.--% 52.8B
19.6x2.34x11.74x2.6% 50.66B
28.88x5.77x19.7x0.69% 41.95B
88.04x6.88x20.88x-.--% 40.49B
15.78x1.81x10.11x0.22% 33.28B
Average 27.09x 5.63x 18.07x 0.5% 79.59B
Weighted average by Cap. 33.67x 6.25x 19.37x 0.43%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BFLY Stock
  4. Valuation Butterfly Network, Inc.