Valuation Burning Rock Biotech Limited

Stocks

Market Closed - Nasdaq 23:00:00 29/09/2026 +03			5-day change	1st Jan Change
18.94 ^USD	+7.43%		+15.14%	-6.00%

09-10	Burning Rock Biotech Limited Reports Earnings Results for the Second Quarter Ended June 30, 2026	CI
07-20	Burning Rock Biotech Limited and Myriad Genetics Announce Global Strategic Technology Licensing Partnership to Expand Hrd Testing Worldwide	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	15,655	6,329	1,632	695.3	505.4	1,517
Change	-	-59.57%	-74.21%	-57.4%	-27.31%	200.22%
Enterprise Value (EV) ¹	13,439	4,919	775.6	79.16	31.77	1,080
Change	-	-63.4%	-84.23%	-89.79%	-59.86%	3,298.37%
P/E	-21.9x	-7.92x	-1.66x	-1.03x	-1.46x	-27.1x
PBR	6.53x	3.45x	1.38x	0.88x	0.91x	2.77x
PEG	-	-0.7x	-0.1x	0x	0x	0.3x
Capitalization / Revenue	36.4x	12.5x	2.9x	1.29x	0.98x	2.81x
EV / Revenue	31.3x	9.69x	1.38x	0.15x	0.06x	2x
EV / EBITDA	-35.4x	-6.54x	-0.9x	-0.15x	-0.12x	-32.5x
EV / EBIT	-32.6x	-6.17x	-0.79x	-0.12x	-0.1x	-19.7x
EV / FCF	-621x	-16.1x	-3.52x	-1.38x	-4.12x	-47.4x
FCF Yield	-0.16%	-6.21%	-28.4%	-72.6%	-24.3%	-2.11%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-68.76	-76.45	-93.47	-63.84	-33.67	-5.206
Distribution rate	-	-	-	-	-	-
Net sales ¹	429.9	507.9	563.2	537.4	515.8	539.6
EBITDA ¹	-379.9	-752.5	-859.7	-537.9	-271	-33.22
EBIT ¹	-412.4	-797.1	-980.4	-669.3	-322.4	-54.84
Net income ¹	-407.2	-796.7	-971.2	-653.7	-346.6	-55.35
Net Debt ¹	-2,216	-1,410	-856.8	-616.2	-473.7	-437.7
Reference price ²	1,508.11	605.40	155.19	65.95	49.27	140.94
Nbr of stocks (in thousands)	10,380	10,455	10,519	10,544	10,259	10,767
Announcement Date	3/23/21 A	4/29/22 A	4/20/23 A	4/29/24 A	4/29/25 A	4/28/26 A

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BURNING ROCK BIOTECH LIMITED	-	-	-	-	200M
NATERA, INC.	-297.15x	20.17x	-349.04x	-.--%	59.75B
LABCORP HOLDINGS INC.	22.16x	2.05x	11.73x	0.94%	25.04B
SONIC HEALTHCARE LIMITED	15.53x	1.21x	6.83x	5.71%	6.46B
RADNET, INC.	1009.29x	-	-	-	5.56B
DR. LAL PATHLABS LIMITED	52.63x	9.73x	33.49x	0.96%	3.4B
NEOGENOMICS, INC.	-63.26x	-	-	-.--%	2.41B
FLEURY S.A.	15.63x	1.66x	6.49x	5.21%	2.29B
GENEDX HOLDINGS CORP.	-22.59x	-	-	-	2.26B
GUANGZHOU KINGMED DIAGNOSTICS GROUP CO., LTD.	31.93x	1.67x	12.49x	1.41%	1.92B
Average	84.91x	6.08x	-46.34x	2.03%	10.93B
Weighted average by Cap.	-104.65x	13.19x	-206.00x	0.77%