Valuation Burberry Group plc Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate 13:08:13 02/10/2026 +03			5-day change	1st Jan Change
12.03 ^EUR	+0.95%		-0.50%	-17.50%

09-29	Kepler Cheuvreux Lowers Burberry Group PT, Affirms Buy Rating	MT
09-29	Morgan Stanley cuts Rentokil; Citi ups L&G	AN

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	6,695	9,035	4,324	2,882	3,687	3,636	-	-
Change	-	34.96%	-52.14%	-33.35%	27.92%	-1.39%	-	-
Enterprise Value (EV) ¹	5,816	9,495	5,449	3,993	4,539	4,319	4,106	3,866
Change	-	63.27%	-42.61%	-26.72%	13.67%	-4.84%	-4.95%	-5.83%
P/E	17.3x	19.1x	16.4x	-38.5x	174x	27.2x	17.9x	13.7x
PBR	4.24x	5.94x	3.85x	3.17x	3.93x	3.39x	2.95x	2.5x
PEG	-	0.7x	-0.4x	0x	-1x	0x	0.3x	0.5x
Capitalization / Revenue	2.37x	2.92x	1.46x	1.17x	1.52x	1.43x	1.35x	1.28x
EV / Revenue	2.06x	3.07x	1.84x	1.62x	1.88x	1.7x	1.53x	1.36x
EV / EBITDA	6.96x	9.74x	6.84x	8.27x	8.27x	7.16x	5.94x	5.07x
EV / EBIT	11.1x	15x	13x	154x	28.4x	17.6x	12.5x	9.47x
EV / FCF	17.1x	16.5x	18.3x	14.4x	12.2x	11.6x	9.02x	8.79x
FCF Yield	5.85%	6.08%	5.47%	6.96%	8.17%	8.65%	11.1%	11.4%
Dividend per Share ²	0.47	0.61	0.61	-	-	0.1639	0.2475	0.3066
Rate of return	2.78%	2.53%	5.03%	-	-	1.61%	2.44%	3.02%
EPS ²	0.977	1.263	0.739	-0.209	0.059	0.3733	0.5681	0.7404
Distribution rate	48.1%	48.3%	82.5%	-	-	43.9%	43.6%	41.4%
Net sales ¹	2,826	3,094	2,968	2,461	2,420	2,543	2,685	2,846
EBITDA ¹	836	975	797	483	549	603.4	690.7	762.7
EBIT ¹	523	634	418	26	160	246	329.5	408.1
Net income ¹	396	490	270	-75	21	135.4	206	270.6
Net Debt ¹	-879	460	1,125	1,111	852	683.5	469.7	230.4
Reference price ²	16.91	24.08	12.13	8.05	10.26	10.15	10.15	10.15
Nbr of stocks (in thousands)	395,904	375,214	356,498	357,877	359,198	358,211	-	-
Announcement Date	5/18/22 A	5/18/23 A	5/15/24 A	5/14/25 A	5/14/26 A	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDITEX	24.51x	3.72x	13.26x	3.64%	186B
FAST RETAILING CO., LTD.	43.6x	5.37x	22.22x	0.86%	142B
ROSS STORES, INC.	26.68x	2.76x	17.61x	0.76%	74.78B
KERING	42.4x	2.42x	9.25x	1.56%	30B
HENNES & MAURITZ AB	19.91x	1.38x	7.79x	4.64%	25.16B
TAPESTRY, INC.	15.07x	2.92x	11.23x	1.56%	23.66B
NEXT PLC	17.72x	2.48x	11.16x	2.11%	21.84B
BURLINGTON STORES, INC.	23.97x	1.42x	12.12x	-.--%	17.29B
LPP SA	15.65x	2x	8.05x	3.85%	11.82B
Average	25.50x	2.72x	12.52x	2.11%	59.15B
Weighted average by Cap.	29.77x	3.64x	15.44x	2.16%