Valuation Brookfield Renewable Corporation Toronto S.E.

Stocks

Market Closed - Toronto S.E. Other stock markets 23:00:00 29/07/2026 +03			5-day change	1st Jan Change
45.10 ^CAD	-1.81%		-2.08%	+10.89%

07-22	Brookfield Renewable to Simplify Corporate Structure	MT
06-17	Brookfield Renewable Corporation - Shareholder/Analyst Call

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	16,842	13,485	14,083	5,768	17,839	15,484	-	-
Change	-	-19.93%	4.44%	-59.05%	209.3%	-13.2%	-	-
Enterprise Value (EV) ¹	33,568	31,146	34,859	24,801	37,618	51,090	53,371	53,000
Change	-	-7.22%	11.92%	-28.85%	51.68%	35.81%	4.46%	-0.7%
P/E	-53.4x	-45.9x	-105x	77.8x	-10.9x	-76.5x	-76.5x	-40.2x
PBR	-	-	1.86x	-	-	10.4x	14.7x	32.8x
PEG	-	3.5x	1.9x	-0x	0x	0.9x	-	-0.4x
Capitalization / Revenue	3.95x	2.68x	2.65x	0.97x	3.53x	1.86x	1.6x	1.55x
EV / Revenue	7.87x	6.19x	6.55x	4.16x	7.44x	6.15x	5.51x	5.31x
EV / EBITDA	14x	11.7x	11.9x	7.15x	10.3x	12.1x	11.4x	11.2x
EV / EBIT	43.1x	55.8x	31x	15x	19x	54x	60.6x	29.6x
EV / FCF	-27.4x	52.3x	45.3x	-42.8x	-43.8x	-55.6x	-12.2x	-4.45x
FCF Yield	-3.65%	1.91%	2.21%	-2.33%	-2.28%	-1.8%	-8.21%	-22.5%
Dividend per Share ³	1.28	-	1.35	1.42	1.49	1.576	1.633	1.67
Rate of return	3.48%	-	4.69%	5.13%	3.89%	4.91%	5.08%	5.2%
EPS ³	-0.69	-0.6	-0.2755	0.3556	-3.524	-0.42	-0.42	-0.8
Distribution rate	-186%	-	-490%	399%	-42.3%	-375%	-389%	-209%
Net sales ¹	4,265	5,029	5,318	5,968	5,057	8,308	9,694	9,976
EBITDA ¹	2,395	2,665	2,925	3,470	3,660	4,208	4,669	4,749
EBIT ¹	779	557.8	1,126	1,651	1,978	946	881.2	1,790
Net income ¹	-466.1	-394.8	-242.6	340.1	-3,179	-394.5	-393.2	-741.5
Net Debt ¹	16,726	17,661	20,776	19,034	19,779	35,606	37,887	37,515
Reference price ³	36.83	27.54	28.79	27.66	38.34	32.12	32.12	32.12
Nbr of stocks (in thousands)	361,804	361,818	369,252	144,921	339,346	342,123	-	-
Announcement Date	2/4/22 A	2/3/23 A	2/2/24 A	1/31/25 A	1/30/26 A	-	-	-

¹USD in Million²CAD in Million³USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CORPORACIÓN ACCIONA ENERGÍAS RENOVABLES, S.A.	23.11x	3.64x	8.6x	0.34%	8.02B
ORMAT TECHNOLOGIES, INC.	51.29x	7.48x	13.54x	0.51%	5.8B
CONTACT ENERGY LIMITED	22.54x	3.75x	12.13x	4.42%	5.59B
FERMI INC.	-12.74x	97.5x	-34.7x	-.--%	3.74B
GUNKUL ENGINEERING	23.18x	5.27x	16.13x	2.27%	1.31B
VOLTALIA	111.93x	4.67x	13.38x	-.--%	1.02B
CITICORE RENEWABLE ENERGY CORPORATION	13.7x	7.12x	13.91x	-	799M
BCPG	8.83x	13.37x	18.61x	4.98%	656M
ENERGY ABSOLUTE	5.96x	-	-	-	646M
Average	27.53x	17.85x	7.70x	1.79%	3.06B
Weighted average by Cap.	26.34x	17.98x	5.33x	1.4%