Valuation Brookfield Renewable Corporation Toronto S.E.

Stocks

Market Closed - Toronto S.E. Other stock markets 23:00:00 12/06/2026 +03			5-day change	1st Jan Change
50.98 ^CAD	-3.12%		-5.66%	+25.35%

06-04	Renewable energy investors mobilize for Brazil battery auction, but warn of risks	RE
06-01	TSX Closer: The Index Edges Down, But Still Near Its Record Close As CIBC Flags Its Top 10 Best Ideas For June	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	16,842	13,485	14,083	5,768	17,839	17,430	-	-
Change	-	-19.93%	4.44%	-59.05%	209.3%	-2.29%	-	-
Enterprise Value (EV) ¹	33,568	31,146	34,859	24,801	37,618	52,472	54,691	54,619
Change	-	-7.22%	11.92%	-28.85%	51.68%	39.48%	4.23%	-0.13%
P/E Ratio	-53.4x	-45.9x	-105x	77.8x	-10.9x	-86.9x	-86.9x	-45.6x
PBR	-	-	1.86x	-	-	11.8x	16.7x	37.2x
PEG	-	3.5x	1.9x	-0x	0x	1x	-	-0.5x
Capitalization / Revenue	3.95x	2.68x	2.65x	0.97x	3.53x	2.27x	1.98x	1.95x
EV / Revenue	7.87x	6.19x	6.55x	4.16x	7.44x	6.84x	6.2x	6.1x
EV / EBITDA	14x	11.7x	11.9x	7.15x	10.3x	13.4x	12.8x	12.6x
EV / EBIT	43.1x	55.8x	31x	15x	19x	42.3x	43.7x	31.2x
EV / FCF	-27.4x	52.3x	45.3x	-42.8x	-43.8x	-6.17x	-12.3x	-4.59x
FCF Yield	-3.65%	1.91%	2.21%	-2.33%	-2.28%	-16.2%	-8.14%	-21.8%
Dividend per Share ³	1.28	-	1.35	1.42	1.49	1.574	1.634	1.687
Rate of return	3.48%	-	4.69%	5.13%	3.89%	4.31%	4.48%	4.62%
EPS ³	-0.69	-0.6	-0.2755	0.3556	-3.524	-0.42	-0.42	-0.8
Distribution rate	-186%	-	-490%	399%	-42.3%	-375%	-389%	-211%
Net sales ¹	4,265	5,029	5,318	5,968	5,057	7,669	8,818	8,954
EBITDA ¹	2,395	2,665	2,925	3,470	3,660	3,908	4,271	4,319
EBIT ¹	779	557.8	1,126	1,651	1,978	1,242	1,253	1,748
Net income ¹	-466.1	-394.8	-242.6	340.1	-3,179	-342.3	-331.9	-492.9
Net Debt ¹	16,726	17,661	20,776	19,034	19,779	35,042	37,261	37,189
Reference price ³	36.83	27.54	28.79	27.66	38.34	36.49	36.49	36.49
Nbr of stocks (in thousands)	361,804	361,818	369,252	144,921	339,346	342,123	-	-
Announcement Date	2/4/22 A	2/3/23 A	2/2/24 A	1/31/25 A	1/30/26 A	-	-	-

¹USD in Million²CAD in Million³USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CORPORACIÓN ACCIONA ENERGÍAS RENOVABLES, S.A.	25.9x	3.97x	9.3x	0.32%	9.1B
ORMAT TECHNOLOGIES, INC.	75.89x	9.76x	17.62x	0.35%	8.49B
CONTACT ENERGY LIMITED	24.12x	3.88x	12.8x	4.19%	5.96B
GUNKUL ENGINEERING	18.45x	4.35x	13.72x	2.65%	1.07B
VOLTALIA	990.13x	5.03x	13.92x	-.--%	1.06B
CITICORE RENEWABLE ENERGY CORPORATION	16.48x	7.51x	14.39x	-	843M
BCPG	7.58x	12.52x	15.19x	5.74%	595M
Average	165.51x	6.72x	13.85x	2.21%	3.88B
Weighted average by Cap.	78.00x	6.12x	13.32x	1.41%