|
Market Closed -
Toronto S.E.
23:00:00 29/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 41.38 CAD | +0.07% |
|
+0.71% | +1.75% |
| 10-15 | Brookfield Renewable Shareholders Approve Corporate Simplification Scheme | MT |
| 09-24 | Colombia's Isagen sells power assets to EDF, BTG Pactual | RE |
Company Valuation: Brookfield Renewable Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,842 | 13,485 | 14,083 | 13,507 | 17,839 | 14,289 | - | - |
| Change | - | -19.93% | 4.44% | -4.09% | 32.07% | -19.9% | - | - |
| Enterprise Value (EV) 1 | 33,568 | 31,146 | 34,859 | 32,540 | 37,618 | 50,987 | 53,031 | 55,739 |
| Change | - | -7.22% | 11.92% | -6.65% | 15.6% | 35.54% | 4.01% | 5.11% |
| P/E | -53.4x | -45.9x | -105x | 77.8x | -10.9x | -24.5x | -25.1x | -22.5x |
| PBR | - | - | 1.86x | - | - | 9.65x | 14.3x | 36.1x |
| PEG | - | 3.5x | 1.9x | -0x | 0x | 0.4x | 9.91x | -1.9x |
| Capitalization / Revenue | 3.95x | 2.68x | 2.65x | 2.26x | 3.53x | 1.87x | 1.62x | 1.48x |
| EV / Revenue | 7.87x | 6.19x | 6.55x | 5.45x | 7.44x | 6.66x | 6x | 5.78x |
| EV / EBITDA | 14x | 11.7x | 11.9x | 9.38x | 10.3x | 12.6x | 12.2x | 12.1x |
| EV / EBIT | 43.1x | 55.8x | 31x | 19.7x | 19x | 37.1x | 43.7x | 44.1x |
| EV / FCF | -27.4x | 52.3x | 45.3x | -56.2x | -43.8x | -29.5x | -10.4x | -9.47x |
| FCF Yield | -3.65% | 1.91% | 2.21% | -1.78% | -2.28% | -3.38% | -9.58% | -10.6% |
| Dividend per Share 3 | 1.28 | - | 1.35 | 1.42 | 1.49 | 1.574 | 1.637 | 1.705 |
| Rate of return | 3.48% | - | 4.69% | 5.13% | 3.89% | 5.32% | 5.53% | 5.76% |
| EPS 3 | -0.69 | -0.6 | -0.2755 | 0.3556 | -3.524 | -1.209 | -1.178 | -1.318 |
| Distribution rate | -186% | - | -490% | 399% | -42.3% | -130% | -139% | -129% |
| Net sales 1 | 4,265 | 5,029 | 5,318 | 5,968 | 5,057 | 7,657 | 8,844 | 9,640 |
| EBITDA 1 | 2,395 | 2,665 | 2,925 | 3,470 | 3,660 | 4,055 | 4,343 | 4,605 |
| EBIT 1 | 779 | 557.8 | 1,126 | 1,651 | 1,978 | 1,373 | 1,213 | 1,265 |
| Net income 1 | -466.1 | -394.8 | -242.6 | 340.1 | -3,179 | -589.8 | -384.3 | -613 |
| Net Debt 1 | 16,726 | 17,661 | 20,776 | 19,034 | 19,779 | 36,698 | 38,742 | 41,450 |
| Reference price 3 | 36.83 | 27.54 | 28.79 | 27.66 | 38.34 | 29.59 | 29.59 | 29.59 |
| Nbr of stocks (in thousands) | 361,804 | 361,818 | 369,252 | 339,382 | 339,346 | 345,340 | - | - |
| Announcement Date | 2/4/22 A | 2/3/23 A | 2/2/24 A | 1/31/25 A | 1/30/26 A | - | - | - |
1USD in Million2CAD in Million3USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.68x | 4.8x | 35.02x | 0.23% | 234B | |
| 19.85x | 9.01x | 15.94x | 3.06% | 172B | |
| 20.83x | 4.44x | 12.21x | 3.32% | 165B | |
| 19.99x | 11.2x | 14.67x | 3.5% | 110B | |
| 20.81x | 5.89x | 12.95x | 3.32% | 107B | |
| 12.8x | 1.87x | 6.64x | 5.54% | 103B | |
| 18.29x | 5.6x | 11.28x | 3.52% | 98.16B | |
| 20.81x | 3.12x | 12.9x | 0.66% | 93.74B | |
| 19.92x | 5.31x | 12.56x | 2.99% | 70.41B | |
| Average | 20.22x | 5.69x | 14.91x | 2.9% | 128.12B | |
| Weighted average by Cap. | 21.20x | 5.79x | 17.20x | 2.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BEPC Stock
- BEPC Stock
- Valuation Brookfield Renewable Corporation
Select your edition
All financial news and data tailored to specific country editions
