Company Valuation: BPLATS,Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 1,625 5,597 3,416 3,474 2,418 1,167
Change - 244.44% -38.98% 1.69% -30.38% -51.76%
Enterprise Value (EV) 1 1,768 5,683 3,592 3,668 2,812 1,794
Change - 221.45% -36.8% 2.11% -23.32% -36.22%
P/E -8.82x 187x 341x 19.3x -24.5x -3.9x
PBR 4.77x 14.1x 7.85x 5.48x 4.3x 4.11x
PEG - -2x -5.1x 0x 0x -0x
Capitalization / Revenue 3.03x 7.42x 4.23x 3.68x 2.7x 1.65x
EV / Revenue 3.29x 7.54x 4.45x 3.88x 3.14x 2.54x
EV / EBITDA -88.4x 22.2x 14.2x 12x 26.3x 41.7x
EV / EBIT -10.2x 162x 200x 20.3x -36.5x -8.66x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -79.73 12.74 4.219 75 -40.57 -121.4
Distribution rate - - - - - -
Net sales 1 537 754 808 945 897 706
EBITDA 1 -20 256 253 305 107 43
EBIT 1 -174 35 18 181 -77 -207
Net income 1 -184 30 10 182 -98 -298
Net Debt 1 143 86 176 194 394 627
Reference price 2 703.00 2,382.00 1,437.00 1,451.00 995.00 473.00
Nbr of stocks (in thousands) 2,312 2,350 2,377 2,394 2,430 2,466
Announcement Date 6/25/20 A 6/24/21 A 6/23/22 A 6/22/23 A 6/20/24 A 6/20/25 A
1JPY in Million2JPY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.62M
24.22x3.98x13.91x2.71% 234B
13.63x2.49x9.17x6.09% 81.48B
-81.36x12.81x74.17x-.--% 80.51B
9.51x1.04x5.48x5.08% 78.57B
18.69x4.91x12.14x3.04% 55.4B
13.65x1.99x8.33x5.67% 45.09B
12.74x1.46x9.98x1.27% 34.54B
15.42x1.95x9.2x5.61% 32.45B
20.14x1.36x9.71x0.87% 30.89B
Average 5.18x 3.55x 16.90x 3.37% 67.31B
Weighted average by Cap. 6.23x 4.11x 18.42x 3.28%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 4381 Stock
  4. Valuation BPLATS,Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!