Valuation BP PLC Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 09:05:10 17/07/2026 +03			5-day change	1st Jan Change
35.70 ^EUR	-0.28%		+5.31%	+22.26%

07-17	Western oil companies see 'fantastic' future in Iraq, sign agreements	RE
07-17	ConocoPhillips takes 42% stake in BP's Iraq venture	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	87,684	103,896	100,526	77,879	89,106	107,487	-	-
Change	-	18.49%	-3.24%	-22.53%	14.42%	20.63%	-	-
Enterprise Value (EV) ¹	126,510	125,318	121,438	100,876	111,288	124,470	117,977	116,164
Change	-	-0.94%	-3.1%	-16.93%	10.32%	11.84%	-5.22%	-1.54%
P/E	12x	-43.7x	6.92x	212x	1,713x	7.7x	10x	10.4x
PBR	1.2x	1.61x	1.42x	1.32x	1.69x	1.77x	1.7x	1.57x
PEG	-	0x	-0x	-2.2x	-20.1x	0x	-0.4x	-2.87x
Capitalization / Revenue	0.56x	0.43x	0.48x	0.41x	0.47x	0.51x	0.55x	0.55x
EV / Revenue	0.8x	0.52x	0.58x	0.53x	0.59x	0.6x	0.61x	0.6x
EV / EBITDA	3.41x	2.08x	2.83x	2.71x	2.99x	2.74x	3x	3.06x
EV / EBIT	5.66x	2.72x	4.49x	4.89x	5.72x	4.4x	5.33x	5.66x
EV / FCF	9.94x	5.09x	6.84x	8.41x	11.2x	7.88x	8.8x	9.53x
FCF Yield	10.1%	19.6%	14.6%	11.9%	8.95%	12.7%	11.4%	10.5%
Dividend per Share ²	0.2163	0.2408	0.2842	0.3127	0.3296	0.3425	0.3587	0.372
Rate of return	4.83%	4.21%	4.79%	6.36%	5.66%	4.92%	5.16%	5.35%
EPS ²	0.3733	-0.131	0.8585	0.0232	0.0034	0.9029	0.6951	0.6699
Distribution rate	57.9%	-184%	33.1%	1,348%	9,694%	37.9%	51.6%	55.5%
Net sales ¹	157,739	241,392	210,130	189,185	189,335	209,068	193,692	194,916
EBITDA ¹	37,147	60,362	42,964	37,246	37,272	45,469	39,353	37,902
EBIT ¹	22,342	46,044	27,036	20,624	19,450	28,294	22,152	20,533
Net income ¹	7,565	-2,487	15,239	381	55	14,441	10,643	9,972
Net Debt ¹	38,826	21,422	20,912	22,997	22,182	16,984	10,491	8,678
Reference price ²	4.475	5.722	5.938	4.920	5.825	6.957	6.957	6.957
Nbr of stocks (in thousands)	19,593,397	18,157,212	16,930,452	15,828,940	15,297,154	15,450,744	-	-
Announcement Date	2/8/22 A	2/7/23 A	2/6/24 A	2/11/25 A	2/10/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
EXXONMOBIL HOLDINGS CORPORATION	12.75x	1.61x	6.96x	2.81%	611B
RELIANCE INDUSTRIES LTD	20.16x	1.73x	9.82x	0.48%	187B
VALERO ENERGY CORPORATION	9.51x	0.69x	6.24x	1.56%	91.95B
MARATHON PETROLEUM CORPORATION	8.04x	0.79x	5.98x	1.3%	91.26B
CHINA PETROLEUM & CHEMICAL CORPORATION	10.51x	0.3x	4.84x	6.61%	84.92B
PHILLIPS 66	9.77x	0.66x	7.22x	2.44%	82.94B
SUNCOR ENERGY INC.	9.84x	1.82x	4.69x	2.76%	73.77B
IMPERIAL OIL LIMITED	13.02x	1.45x	7.8x	2%	59.33B
OIL AND NATURAL GAS CORPORATION LIMITED	7.33x	0.67x	3.88x	5.01%	32.3B
Average	11.21x	1.08x	6.38x	2.78%	145.97B
Weighted average by Cap.	12.63x	1.34x	6.96x	2.53%