Valuation Borosil Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. Other stock markets 13:02:20 04/08/2026 +03			5-day change	1st Jan Change
240.60 ^INR	+3.44%		+3.20%	-14.48%

07-13	Borosil Limited Announces Management Changes, Effective July 13, 2026	CI
05-22	Borosil Limited, Q4 2026 Earnings Call, May 22, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2023	2024	2025	2026	2027	2028
Market Cap ¹	37,431	40,934	39,933	28,685	-	-
Change	-	9.36%	-2.45%	-28.17%	-	-
Enterprise Value (EV) ¹	37,431	40,934	40,568	26,920	28,593	29,434
Change	-	9.36%	-0.89%	-33.64%	-1.29%	2.94%
P/E	41.6x	62.1x	53.2x	35x	39x	28.2x
PBR	-	7.06x	4.89x	2.95x	2.99x	2.7x
PEG	-	-2.3x	5.77x	-54.95x	-5.19x	0.7x
Capitalization / Revenue	-	4.34x	3.6x	2.19x	2.21x	1.96x
EV / Revenue	-	4.34x	3.66x	2.25x	2.2x	2.02x
EV / EBITDA	-	30.8x	23.9x	16x	15.7x	12.8x
EV / EBIT	-	52x	45.6x	32.9x	32.4x	24.3x
EV / FCF	-	-32.2x	-34.9x	-159x	125x	73x
FCF Yield	-	-3.11%	-2.86%	-0.63%	0.8%	1.37%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	7.86	5.75	6.28	6.24	6.15	8.5
Distribution rate	-	-	-	-	-	-
Net sales ¹	-	9,423	11,078	11,959	12,974	14,602
EBITDA ¹	-	1,327	1,700	1,687	1,819	2,291
EBIT ¹	-	787.9	890.1	819	882.5	1,210
Net income ¹	898.5	658.7	742.3	746.6	735.5	1,016
Net Debt ¹	-	-	635.5	786.8	-92	749
Reference price ²	327.15	357.25	334.10	239.87	239.87	239.87
Nbr of stocks (in thousands)	114,414	114,582	119,523	119,588	-	-
Announcement Date	5/22/23 A	5/24/24 A	5/19/25 A	5/19/26 A	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MIDEA GROUP CO., LTD.	14.06x	1.26x	10.64x	5.13%	95.87B
HAIER SMART HOME CO., LTD.	10.78x	0.57x	5.8x	5.15%	29.12B
SHARKNINJA, INC.	28.05x	3.06x	17x	1.11%	22.72B
LG ELECTRONICS INDIA LIMITED	48.15x	3.64x	32.51x	0.62%	11.18B
DE'LONGHI S.P.A.	16.52x	1.29x	7.61x	2.57%	7B
ZHEJIANG SUPOR CO., LTD.	16.13x	1.39x	12.85x	5.27%	5.02B
SEB S.A.	17.33x	0.67x	5.84x	4.65%	3.84B
BREVILLE GROUP LIMITED	35.31x	2.65x	17.28x	1.15%	3.36B
RINNAI CORPORATION	13.69x	0.66x	4.94x	2.99%	3.12B
Average	22.22x	1.69x	12.72x	3.18%	20.14B
Weighted average by Cap.	18.00x	1.53x	11.87x	4.14%