|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 29.14 USD | -18.94% |
|
-18.94% | +130.54% |
Projected Income Statement: Boost Run, Inc.
| Fiscal Period: December | 2025 | 2026 | 2027 |
|---|---|---|---|
| Net sales 1 | 26.89 | 201.8 | 564.4 |
| Change | - | 650.66% | 179.62% |
| EBITDA 1 | - | 127.1 | 398.6 |
| Change | - | - | 213.72% |
| EBIT 1 | - | 21.23 | 79.96 |
| Change | - | - | 276.57% |
| Interest Paid 1 | - | -18.04 | -51 |
| Earnings before Tax (EBT) 1 | - | 3.145 | 28.96 |
| Change | - | - | 820.86% |
| Net income 1 | -16.27 | 1.62 | 22.88 |
| Change | - | 109.95% | 1,312.28% |
| Announcement Date | 4/9/26 A | - | - |
1USD in Million
Estimates
Forecast Balance Sheet: Boost Run, Inc.
| Fiscal Period: December | 2025 | 2026 | 2027 |
|---|---|---|---|
| Net Debt | - | - | - |
| Change | - | - | - |
| Announcement Date | 4/9/26 A | - | - |
Estimates
Cash Flow Forecast: Boost Run, Inc.
| Fiscal Period: December | 2026 | 2027 |
|---|---|---|
| CAPEX 1 | 83.93 | 82.31 |
| Change | - | -1.93% |
| Free Cash Flow (FCF) 1 | 32.57 | 243.3 |
| Change | - | 646.92% |
| Announcement Date | - | - |
1USD in Million
Estimates
Forecast Financial Ratios: Boost Run, Inc.
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|
Profitability | ||||
| EBITDA Margin (%) | - | - | 62.96% | 70.63% |
| EBIT Margin (%) | - | - | 10.52% | 14.17% |
| EBT Margin (%) | - | - | 1.56% | 5.13% |
| Net margin (%) | - | -60.53% | 0.8% | 4.05% |
| FCF margin (%) | - | - | 16.14% | 43.1% |
| FCF / Net Income (%) | - | - | 2,010.43% | 1,063.27% |
Profitability | ||||
| ROA | -0.45% | -15.22% | - | - |
| ROE | -3.23% | -208.25% | - | - |
Financial Health | ||||
| Leverage (Debt/EBITDA) | - | - | - | - |
| Debt / Free cash flow | - | - | - | - |
Capital Intensity | ||||
| CAPEX / Current Assets (%) | - | - | 41.58% | 14.58% |
| CAPEX / EBITDA (%) | - | - | 66.05% | 20.65% |
| CAPEX / FCF (%) | - | - | 257.7% | 33.84% |
Items per share | ||||
| Cash flow per share 1 | - | - | - | - |
| Change | - | - | - | - |
| Dividend per Share 1 | - | - | - | - |
| Change | - | - | - | - |
| Book Value Per Share 1 | - | - | - | - |
| Change | - | - | - | - |
| EPS 1 | - | - | 0.02 | 0.29 |
| Change | - | - | - | 1,350% |
| Nbr of stocks (in thousands) | - | - | 61,429 | 61,429 |
| Announcement Date | - | - | - | - |
1USD
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E Ratio | 1,512x | 104x |
| PBR | - | - |
| EV / Sales | 9.2x | 3.29x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
30.24USD
Average target price
35.00USD
Spread / Average Target
+15.74%
Quarterly revenue - Rate of surprise
- Stock Market
- Stocks
- BRUN Stock
- Financials Boost Run, Inc.
Select your edition
All financial news and data tailored to specific country editions
