|
End-of-day quote
Thailand S.E.
30/09/2026
|
5-day change | 1st Jan Change | ||
| 6.500 THB | +4.84% |
|
-2.99% | - |
| 08:30pm | Contract vote looms for Boeing workers after improved offer | RE |
| 06:40pm | US wants to speed certification of new airplanes | RE |
Company Valuation: Boeing
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 118,316 | 113,529 | 157,693 | 132,427 | 165,032 | 148,337 | - | - |
| Change | - | -4.05% | 38.9% | -16.02% | 24.62% | -10.12% | - | - |
| Enterprise Value (EV) 1 | 160,174 | 153,310 | 194,035 | 160,009 | 189,730 | 170,749 | 164,868 | 154,824 |
| Change | - | -4.29% | 26.56% | -17.54% | 18.57% | -10% | -3.44% | -6.09% |
| P/E | -28.2x | -23x | -71x | -9.64x | 87.5x | -691x | 38.9x | 20.7x |
| PBR | -7.9x | -7.06x | -9.16x | -29.3x | 30.3x | 20.1x | 13x | 8.34x |
| PEG | - | -1.4x | 1.3x | -0x | -1x | 6x | -0x | 0.2x |
| Capitalization / Revenue | 1.9x | 1.7x | 2.03x | 1.99x | 1.84x | 1.51x | 1.32x | 1.2x |
| EV / Revenue | 2.57x | 2.3x | 2.49x | 2.41x | 2.12x | 1.74x | 1.46x | 1.26x |
| EV / EBITDA | -211x | -97.8x | 178x | -18x | 30.4x | 39.4x | 20x | 13x |
| EV / EBIT | -55.2x | -43.2x | -251x | -14.9x | 44.3x | 86.8x | 27.1x | 15.7x |
| EV / FCF | -36.4x | 66.9x | 43.8x | -11.2x | -101x | 74.7x | 27.7x | 15.9x |
| FCF Yield | -2.74% | 1.49% | 2.28% | -8.94% | -0.99% | 1.34% | 3.61% | 6.31% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.3286 | 0.9143 |
| Rate of return | - | - | - | - | - | - | 0.18% | 0.49% |
| EPS 2 | -7.15 | -8.3 | -3.67 | -18.36 | 2.48 | -0.2714 | 4.826 | 9.059 |
| Distribution rate | - | - | - | - | - | - | 6.81% | 10.1% |
| Net sales 1 | 62,286 | 66,608 | 77,794 | 66,517 | 89,463 | 97,966 | 112,601 | 123,266 |
| EBITDA 1 | -758 | -1,568 | 1,088 | -8,871 | 6,234 | 4,328 | 8,224 | 11,955 |
| EBIT 1 | -2,902 | -3,547 | -773 | -10,707 | 4,281 | 1,968 | 6,092 | 9,838 |
| Net income 1 | -4,202 | -4,935 | -2,222 | -11,817 | 1,890 | -150.9 | 3,739 | 7,224 |
| Net Debt 1 | 41,858 | 39,781 | 36,342 | 27,582 | 24,698 | 22,413 | 16,532 | 6,487 |
| Reference price 2 | 201.32 | 190.49 | 260.66 | 177.00 | 217.12 | 187.68 | 187.68 | 187.68 |
| Nbr of stocks (in thousands) | 587,699 | 595,983 | 604,977 | 748,176 | 760,095 | 790,370 | - | - |
| Announcement Date | 1/26/22 A | 1/25/23 A | 1/31/24 A | 1/28/25 A | 1/27/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.68x | 6.73x | 28.21x | 0.57% | 330B | |
| 30.99x | 2.9x | 17.21x | 1.53% | 252B | |
| 25.62x | 1.7x | 12.67x | 1.8% | 171B | |
| 34.94x | 5.09x | 21.36x | 0.98% | 162B | |
| 33.57x | 3.68x | 16.7x | 1.23% | 157B | |
| -691.5x | 1.74x | 39.42x | -.--% | 148B | |
| 16.8x | 1.63x | 11.75x | 2.74% | 118B | |
| 41.94x | 9.45x | 29.31x | 0.22% | 92.1B | |
| 19.56x | 1.66x | 13.59x | 1.9% | 89.78B | |
| Average | -50.16x | 3.84x | 21.13x | 1.22% | 168.98B | |
| Weighted average by Cap. | -39.28x | 4.02x | 21.73x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BA Stock
- BOEING80 Stock
- Valuation Boeing
Select your edition
All financial news and data tailored to specific country editions
