Valuation Boeing Buenos Aires S.E.

Stocks

End-of-day quote Buenos Aires S.E. 29/10/2026			5-day change	1st Jan Change
11,830.00 ^ARS	+2.51%		-7.22%	-15.08%

10-29	Howmet lifts annual forecasts on robust demand for aircraft parts	RE
10-29	Airbus takes off in the stock market under the watchful eye of a crowd of analysts

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	118,316	113,529	157,693	132,427	165,032	136,816	-	-
Change	-	-4.05%	38.9%	-16.02%	24.62%	-17.1%	-	-
Enterprise Value (EV) ¹	160,174	153,310	194,035	160,009	189,730	159,468	155,854	148,995
Change	-	-4.29%	26.56%	-17.54%	18.57%	-15.95%	-2.27%	-4.4%
P/E	-28.2x	-23x	-71x	-9.64x	87.5x	-126x	74.2x	25.6x
PBR	-7.9x	-7.06x	-9.16x	-29.3x	30.3x	21.8x	15.7x	9.52x
PEG	-	-1.4x	1.3x	-0x	-1x	1x	-0x	0x
Capitalization / Revenue	1.9x	1.7x	2.03x	1.99x	1.84x	1.41x	1.25x	1.12x
EV / Revenue	2.57x	2.3x	2.49x	2.41x	2.12x	1.65x	1.42x	1.22x
EV / EBITDA	-211x	-97.8x	178x	-18x	30.4x	43.7x	23.8x	14.1x
EV / EBIT	-55.2x	-43.2x	-251x	-14.9x	44.3x	130x	40x	18.9x
EV / FCF	-36.4x	66.9x	43.8x	-11.2x	-101x	75.7x	42.5x	22.2x
FCF Yield	-2.74%	1.49%	2.28%	-8.94%	-0.99%	1.32%	2.35%	4.5%
Dividend per Share ²	-	-	-	-	-	-	0.3757	0.9014
Rate of return	-	-	-	-	-	-	0.22%	0.52%
EPS ²	-7.15	-8.3	-3.67	-18.36	2.48	-1.37	2.328	6.742
Distribution rate	-	-	-	-	-	-	16.1%	13.4%
Net sales ¹	62,286	66,608	77,794	66,517	89,463	96,739	109,503	121,906
EBITDA ¹	-758	-1,568	1,088	-8,871	6,234	3,648	6,559	10,548
EBIT ¹	-2,902	-3,547	-773	-10,707	4,281	1,229	3,893	7,903
Net income ¹	-4,202	-4,935	-2,222	-11,817	1,890	-1,054	2,147	5,441
Net Debt ¹	41,858	39,781	36,342	27,582	24,698	22,651	19,037	12,179
Reference price ²	201.32	190.49	260.66	177.00	217.12	172.65	172.65	172.65
Nbr of stocks (in thousands)	587,699	595,983	604,977	748,176	760,095	792,450	-	-
Announcement Date	1/26/22 A	1/25/23 A	1/31/24 A	1/28/25 A	1/27/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GE AEROSPACE	35.75x	6.54x	27.1x	0.58%	323B
RTX CORPORATION	31.31x	3.04x	17.52x	1.42%	269B
AIRBUS SE	26.61x	1.76x	13.07x	1.72%	173B
LOCKHEED MARTIN CORPORATION	21.02x	1.99x	14.43x	2.18%	149B
ROLLS-ROYCE HOLDINGS PLC	29.88x	4.34x	18.12x	1.14%	141B
BOEING	-126.06x	1.65x	43.72x	-.--%	137B
SAFRAN	27.99x	3.05x	13.82x	1.48%	129B
GENERAL DYNAMICS CORPORATION	21.81x	1.84x	15.09x	1.71%	100B
NORTHROP GRUMMAN CORPORATION	18.86x	2.01x	14.16x	1.73%	79.89B
Average	9.69x	2.91x	19.67x	1.33%	166.81B
Weighted average by Cap.	14.65x	3.40x	20.55x	1.23%