Projected Income Statement: BlossomHill Therapeutics, Inc.

Forecast Balance Sheet: BlossomHill Therapeutics, Inc.

Forecast Balance Sheet - BlossomHill Therapeutics, Inc.
Fiscal Period: December 2025 2026 2027 2028
Net Debt - - - -
Change - - - -
Announcement Date 4/24/26 A - - -
Estimates

Cash Flow Forecast: BlossomHill Therapeutics, Inc.

Fiscal Period: December 2026 2027 2028
CAPEX 1 1 0.525 1
Change - -47.5% 90.48%
Free Cash Flow (FCF) 1 -92 -113 -95.45
Change - -22.83% 15.53%
Announcement Date - - -
1USD in Million
Estimates

Forecast Financial Ratios: BlossomHill Therapeutics, Inc.

Fiscal Period: December 2025 2026 2027 2028

Profitability

    
EBITDA Margin (%) - - - -
EBIT Margin (%) - - - -
EBT Margin (%) - - - -
Net margin (%) - - - -
FCF margin (%) - - - -
FCF / Net Income (%) - 89.69% 95.03% 63.77%

Profitability

    
ROA - -55.29% -73.62% -133.66%
ROE - -71.69% -105.97% -277.37%

Financial Health

    
Leverage (Debt/EBITDA) - - - -
Debt / Free cash flow - - - -

Capital Intensity

    
CAPEX / Current Assets (%) - - - -
CAPEX / EBITDA (%) - -0.9% -0.39% -0.63%
CAPEX / FCF (%) - -1.09% -0.46% -1.05%

Items per share

    
Cash flow per share 1 - - - -
Change - - - -
Dividend per Share 1 - - - -
Change - - - -
Book Value Per Share 1 - - - -
Change - - - -
EPS 1 -5.3 -5.667 -3.26 -3.441
Change - -6.92% 42.47% -5.54%
Nbr of stocks (in thousands) - 31,785 31,785 31,785
Announcement Date 4/24/26 A - - -
1USD
Estimates
2026 *2027 *
P/E -2.47x -4.3x
PBR - -
EV / Sales - -
Yield - -

EPS & Dividend

EPS & Dividend - BlossomHill Therapeutics, Inc.


Y-o-Y evolution of P/E

Valuation ratios - P/E - BlossomHill Therapeutics, Inc.
 
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
14.02USD
Average target price
35.40USD
Spread / Average Target
+152.50%
  1. Stock Market
  2. Stocks
  3. BLSM Stock
  4. Financials BlossomHill Therapeutics, Inc.