Company Valuation: BlinkLab Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2024 2025 2026 2027 2028 2029
Market Cap 1 26.27 71.5 94.78 93.49 - -
Change - 172.11% 32.57% -1.37% - -
Enterprise Value (EV) 1 26.27 62.78 16.9 87.49 93.49 93.49
Change - 138.95% -73.09% 417.74% 6.86% 0%
P/E -8.83x -9.58x -11.3x -6.1x - -
PBR - - - - - -
PEG - -0x 1.36x -0.1x - -
Capitalization / Revenue - 190x 78.5x 11.9x 1.62x 0.64x
EV / Revenue - 167x 14x 11.1x 1.62x 0.64x
EV / EBITDA - -10.9x -2.34x -11.7x -12.3x 14.4x
EV / EBIT - -10.7x -2.22x -39.6x -87.4x 6.3x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.03 -0.06 -0.055 -0.1 - -
Distribution rate - - - - - -
Net sales 1 - 0.3756 1.208 7.875 57.86 145.9
EBITDA 1 - -5.751 -7.218 -7.5 -7.6 6.5
EBIT 1 - -5.878 -7.61 -2.21 -1.07 14.84
Net income 1 -1.753 -5.707 -7.22 -2.21 -1.07 10.39
Net Debt 1 - -8.712 -77.88 -6 - -
Reference price 2 0.2650 0.5750 0.6200 0.6100 0.6100 0.6100
Nbr of stocks (in thousands) 99,150 124,342 152,873 153,257 - -
Announcement Date 8/28/24 A 8/28/25 A 7/31/26 A - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-6.1x11.11x-11.66x - 65.75M
26.61x9.82x16.02x0.73% 3,895B
126.89x56.1x91.33x-.--% 473B
18.99x5.52x9.62x1.58% 382B
241.45x21.53x63.04x-.--% 311B
29.96x6.06x18.99x1.25% 277B
2575.7x43.13x141.09x-.--% 264B
100.91x10.01x26.8x-.--% 164B
58.59x15.69x41.34x-.--% 132B
14.46x3.85x8.04x-.--% 103B
Average 318.75x 18.28x 40.46x 0.4% 600.23B
Weighted average by Cap. 160.09x 15.12x 30.34x 0.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - BlinkLab Limited

Historical PBR trend

Valuation ratios - PBR - BlinkLab Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - BlinkLab Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - BlinkLab Limited

  1. Stock Market
  2. Stocks
  3. BB1 Stock
  4. Valuation BlinkLab Limited