Company Valuation: BlinkLab Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2024 2025 2026 2027 2028 2029
Market Cap 1 26.27 71.5 94.78 128.7 - -
Change - 172.11% 32.57% 35.82% - -
Enterprise Value (EV) 1 26.27 62.78 94.78 122.7 128.7 128.7
Change - 138.95% 50.96% 29.49% 4.89% 0%
P/E -8.83x -9.58x -11.3x -8.4x - -
PBR - - - - - -
PEG - -0x 1.36x -0.1x - -
Capitalization / Revenue - 190x 78.5x 16.3x 2.22x 0.88x
EV / Revenue - 167x 78.5x 15.6x 2.22x 0.88x
EV / EBITDA - -10.9x -13.1x -18.3x -16.9x 19.8x
EV / EBIT - -10.7x -12.5x -55.5x -120x 8.67x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.03 -0.06 -0.055 -0.1 - -
Distribution rate - - - - - -
Net sales 1 - 0.3756 1.208 7.875 57.86 145.9
EBITDA 1 - -5.751 -7.218 -6.7 -7.6 6.5
EBIT 1 - -5.878 -7.61 -2.21 -1.07 14.84
Net income 1 -1.753 -5.707 -7.22 -2.21 -1.07 10.39
Net Debt 1 - -8.712 - -6 - -
Reference price 2 0.2650 0.5750 0.6200 0.8400 0.8400 0.8400
Nbr of stocks (in thousands) 99,150 124,342 152,873 153,257 - -
Announcement Date 8/28/24 A 8/28/25 A 7/31/26 A - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-8.4x15.59x-18.32x - 92.26M
25.21x9.31x15.17x0.79% 3,686B
117.18x50.62x82.17x-.--% 427B
69.64x14.7x31x-.--% 92.17B
403.59x17.28x68.31x-.--% 81.75B
151.93x8.88x22.68x-.--% 78.51B
40.18x2.03x16.19x-.--% 72.96B
121.79x5.01x24.35x-.--% 43.65B
170.26x5.4x20.85x-.--% 42.65B
22.64x4.32x11.92x1.25% 34.77B
Average 111.40x 13.31x 27.43x 0.23% 455.89B
Weighted average by Cap. 46.18x 13.18x 22.97x 0.64%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. BB1 Stock
  4. Valuation BlinkLab Limited