Valuation Blackbaud, Inc. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 09:06:37 25/09/2026 +03			5-day change	1st Jan Change
37.80 ^EUR	+1.07%		+3.28%	-30.64%

08-27	Blackbaud Insider Sold Shares Worth $804,984, According to a Recent SEC Filing	MT
08-11	Blackbaud Expands Availability Of Expedited Giving And Expedited Giving Plus Within Its YourCause Suite	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	3,704	3,055	4,552	3,668	2,977	1,931	-
Change	-	-17.52%	49.01%	-19.43%	-18.82%	-35.13%	-
Enterprise Value (EV) ¹	4,605	3,882	5,301	4,675	4,048	2,873	2,652
Change	-	-15.69%	36.53%	-11.81%	-13.41%	-29.04%	-7.68%
P/E	658x	-66.9x	2,890x	-13x	26.7x	13.5x	11x
PBR	-	-	-	-	-	-	-
PEG	-	0x	-28x	0x	-0x	0.4x	0.5x
Capitalization / Revenue	3.99x	2.89x	4.12x	3.17x	2.64x	1.64x	1.57x
EV / Revenue	4.96x	3.67x	4.8x	4.05x	3.59x	2.44x	2.15x
EV / EBITDA	18.7x	14.8x	14.9x	12x	9.99x	6.59x	5.74x
EV / EBIT	22.9x	19.2x	18x	14.6x	11.8x	7.73x	6.63x
EV / FCF	28.5x	29.2x	39.1x	20.4x	19.9x	9.9x	8.55x
FCF Yield	3.51%	3.42%	2.56%	4.89%	5.03%	10.1%	11.7%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	0.12	-0.88	0.03	-5.68	2.37	3.19	3.93
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	927.7	1,058	1,105	1,155	1,128	1,177	1,232
EBITDA ¹	246.2	262.6	356.5	388.9	405.3	435.7	462.3
EBIT ¹	200.8	202.6	294.1	320.1	344.4	371.5	400.1
Net income ¹	5.698	-45.41	1.82	-287	115	143.7	171.1
Net Debt ¹	901	827.4	748.4	1,007	1,071	941.2	720.6
Reference price ²	78.98	58.86	86.70	73.92	63.32	43.19	43.19
Nbr of stocks (in thousands)	46,899	51,905	52,507	49,616	47,020	44,719	-
Announcement Date	2/22/22 A	2/13/23 A	2/12/24 A	2/18/25 A	2/10/26 A	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	26.2x	9.68x	15.83x	0.77%	3,833B
PALANTIR TECHNOLOGIES INC.	124.16x	54.2x	87.97x	-.--%	456B
DATADOG, INC.	479.02x	20.53x	81.15x	-.--%	96.28B
CADENCE DESIGN SYSTEMS, INC.	67.86x	14.32x	30.19x	-.--%	89.81B
SYNOPSYS, INC.	107.18x	9.08x	24.25x	-.--%	81.59B
SEA LIMITED	33.64x	1.62x	12.95x	-.--%	60.97B
ATLASSIAN CORPORATION	188.3x	-	-	-.--%	47.52B
TWILIO INC.	32.1x	6.69x	32.11x	-.--%	42.36B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	109.33x	4.32x	20.97x	-.--%	37.67B
Average	129.75x	15.05x	38.18x	0.09%	527.2B
Weighted average by Cap.	49.41x	14.13x	24.74x	0.62%